Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tandlæge Camilla Holm ApS — Credit Rating and Financial Key Figures
CVR number: 37635308
Vestervang 39, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 960.84 | 2 081.00 | 2 135.19 | 2 810.00 | 5 347.60 |
| Employee benefit expenses | -1 419.37 | -1 401.10 | -1 394.13 | -1 711.84 | -3 629.60 |
| Total depreciation | - 261.35 | - 246.31 | - 240.67 | - 237.07 | - 430.67 |
| EBIT | 280.11 | 433.59 | 500.39 | 861.10 | 1 287.32 |
| Other financial income | 2.17 | 0.43 | 1.60 | 1.63 | 1.34 |
| Other financial expenses | - 143.39 | - 103.20 | -90.73 | -69.73 | - 587.66 |
| Pre-tax profit | 138.89 | 330.82 | 411.26 | 792.99 | 701.00 |
| Income taxes | -30.67 | -72.78 | -90.82 | - 166.69 | - 199.96 |
| Net earnings | 108.22 | 258.04 | 320.44 | 626.30 | 501.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 1 218.30 | 1 136.63 | 1 054.95 | 973.28 | 9 580.35 |
| Intangible assets total | 1 218.30 | 1 136.63 | 1 054.95 | 973.28 | 9 580.35 |
| Machinery and equipment | 766.17 | 601.54 | 442.54 | 287.14 | 4 451.98 |
| Tangible assets total | 766.17 | 601.54 | 442.54 | 287.14 | 4 451.98 |
| Investments total | 39.30 | 39.30 | 39.30 | 39.30 | 128.47 |
| Long term receivables total | |||||
| Raw materials and consumables | 50.00 | 50.00 | 50.00 | 50.00 | 150.00 |
| Inventories total | 50.00 | 50.00 | 50.00 | 50.00 | 150.00 |
| Current trade debtors | 121.18 | 152.02 | 119.94 | 122.40 | 869.38 |
| Prepayments and accrued income | 8.51 | 8.67 | 201.26 | ||
| Current other receivables | 53.59 | 246.25 | |||
| Current deferred tax assets | 7.97 | ||||
| Short term receivables total | 174.77 | 152.02 | 128.45 | 131.07 | 1 324.85 |
| Cash and bank deposits | 175.21 | 71.01 | 170.80 | 410.03 | 377.56 |
| Cash and cash equivalents | 175.21 | 71.01 | 170.80 | 410.03 | 377.56 |
| Balance sheet total (assets) | 2 423.74 | 2 050.49 | 1 886.03 | 1 890.81 | 16 013.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 450.00 | 500.00 | 500.00 |
| Retained earnings | -10.43 | -16.61 | - 208.57 | - 388.13 | - 261.82 |
| Profit of the financial year | 108.22 | 258.04 | 320.44 | 626.30 | 501.04 |
| Shareholders equity total | 260.79 | 405.83 | 611.87 | 788.18 | 789.22 |
| Provisions | 171.66 | 236.06 | 258.20 | 223.86 | 414.81 |
| Non-current loans from credit institutions | 75.17 | 10 058.65 | |||
| Non-current liabilities total | 75.17 | 10 058.65 | |||
| Current loans from credit institutions | 337.54 | 117.46 | 3 616.64 | ||
| Current trade creditors | 72.08 | 116.93 | 116.99 | 104.82 | 286.08 |
| Short-term deferred tax liabilities | 8.38 | 77.07 | 199.72 | ||
| Other non-interest bearing current liabilities | 1 506.50 | 1 165.82 | 821.90 | 574.24 | 847.82 |
| Current liabilities total | 1 916.12 | 1 408.60 | 1 015.96 | 878.78 | 4 750.54 |
| Balance sheet total (liabilities) | 2 423.74 | 2 050.49 | 1 886.03 | 1 890.81 | 16 013.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.