HL EJENDOMME KOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33781881
Haderslevvej 22, 6000 Kolding
hl-invest@tdcadsl.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 328.77 | 8 976.67 | 8 722.32 | 8 798.72 | 8 813.54 |
Employee benefit expenses | -1 979.77 | -1 695.71 | -1 770.90 | -2 104.02 | -2 241.73 |
Total depreciation | - 103.43 | -92.90 | -96.67 | -33.14 | -60.00 |
Reduction in value of non-current assets | 11.72 | 17 963.16 | 21 894.89 | 1 332.17 | 306.29 |
EBIT | 7 257.28 | 25 151.22 | 28 749.64 | 7 993.74 | 6 818.10 |
Other financial income | 338.05 | 5 648.94 | 383.97 | 297.67 | 357.18 |
Other financial expenses | -2 090.56 | -4 252.22 | - 848.72 | - 949.64 | -3 945.79 |
Net income from associates (fin.) | 644.07 | 6 235.74 | 3 031.89 | 3 945.93 | 2 329.84 |
Pre-tax profit | 6 148.84 | 32 783.68 | 31 316.78 | 11 287.69 | 5 559.34 |
Income taxes | -1 227.74 | -5 867.49 | -6 241.00 | -1 865.42 | - 725.79 |
Net earnings | 4 921.10 | 26 916.19 | 25 075.79 | 9 422.26 | 4 833.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 159 150.00 | 177 875.00 | 201 050.00 | 203 975.00 | 208 475.00 |
Machinery and equipment | 384.71 | 269.81 | 173.14 | 90.00 | 30.00 |
Tangible assets total | 159 534.71 | 178 144.81 | 201 223.14 | 204 065.00 | 208 505.00 |
Holdings in group member companies | 836.86 | 6 572.60 | 9 104.49 | 11 550.42 | 12 380.26 |
Investments total | 836.86 | 6 572.60 | 9 104.49 | 11 550.42 | 12 380.26 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 10 163.23 | 10 217.79 | 9 296.06 | 11 077.36 | 14 810.12 |
Prepayments and accrued income | 37.35 | ||||
Current other receivables | 635.24 | 254.13 | 145.94 | 45.30 | 43.10 |
Short term receivables total | 10 798.46 | 10 471.92 | 9 479.35 | 11 122.66 | 14 853.22 |
Cash and bank deposits | 7.54 | 10.45 | 1.03 | 6.81 | 0.23 |
Cash and cash equivalents | 7.54 | 10.45 | 1.03 | 6.81 | 0.23 |
Balance sheet total (assets) | 171 177.57 | 195 199.78 | 219 808.01 | 226 744.88 | 235 738.72 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.72 | 50.72 | 50.72 | 50.72 | 50.72 |
Shares repurchased | 3 750.00 | 6 000.00 | 7 000.00 | 5 500.00 | 2 500.00 |
Other reserves | -2 166.60 | 4 805.96 | 7 826.54 | 11 410.42 | 12 240.26 |
Retained earnings | 38 426.57 | 31 611.93 | 48 996.23 | 66 126.09 | 72 218.51 |
Profit of the financial year | 4 921.10 | 26 916.19 | 25 075.79 | 9 422.26 | 4 833.54 |
Shareholders equity total | 44 981.79 | 69 384.80 | 88 949.28 | 92 509.49 | 91 843.03 |
Provisions | 20 684.03 | 24 686.68 | 29 552.73 | 30 136.08 | 30 242.89 |
Non-current loans from credit institutions | 91 481.85 | 89 088.71 | 88 046.56 | 87 256.18 | 86 363.17 |
Non-current deferred tax liabilities | 3 705.55 | 2 199.54 | 1 458.91 | ||
Non-current liabilities total | 95 187.40 | 91 288.25 | 89 505.47 | 87 256.18 | 86 363.17 |
Current loans from credit institutions | 3 583.51 | 1 805.50 | 1 836.06 | 2 133.79 | 2 984.27 |
Current trade creditors | 190.18 | 658.73 | 241.99 | 125.35 | 226.17 |
Current owed to group member | 3 851.82 | 8 295.97 | 19 104.02 | ||
Short-term deferred tax liabilities | 1 321.39 | 2 213.69 | 1 512.79 | 1 603.04 | 618.98 |
Other non-interest bearing current liabilities | 5 229.28 | 5 162.13 | 4 357.87 | 4 685.00 | 4 356.19 |
Current liabilities total | 10 324.35 | 9 840.05 | 11 800.53 | 16 843.14 | 27 289.63 |
Balance sheet total (liabilities) | 171 177.57 | 195 199.78 | 219 808.01 | 226 744.88 | 235 738.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.