Dyrlæge Ditte Varling ApS — Credit Rating and Financial Key Figures
CVR number: 42482560
Solbjergvej 34, Solbjerg 4270 Høng
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 347.97 | 342.18 | 628.86 |
Employee benefit expenses | - 411.38 | - 175.60 | - 237.17 |
Total depreciation | -24.99 | -92.82 | |
EBIT | -63.42 | 141.58 | 298.87 |
Other financial income | 0.10 | 0.40 | |
Other financial expenses | -2.09 | -2.41 | -13.19 |
Pre-tax profit | -65.51 | 139.27 | 286.07 |
Income taxes | -16.59 | -74.89 | |
Net earnings | -65.51 | 122.68 | 211.19 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Goodwill | 185.71 | 157.14 | |
Intangible assets total | 185.71 | 157.14 | |
Machinery and equipment | 310.53 | 246.28 | |
Tangible assets total | 310.53 | 246.28 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 13.89 | 106.98 | 278.23 |
Prepayments and accrued income | 6.25 | ||
Current other receivables | 0.18 | 0.18 | 0.09 |
Short term receivables total | 20.32 | 107.16 | 278.32 |
Cash and bank deposits | 23.25 | 46.15 | 67.42 |
Cash and cash equivalents | 23.25 | 46.15 | 67.42 |
Balance sheet total (assets) | 43.57 | 649.56 | 749.16 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -65.51 | 57.17 | |
Profit of the financial year | -65.51 | 122.68 | 211.19 |
Shareholders equity total | -25.51 | 97.17 | 308.36 |
Provisions | 3.78 | 14.41 | |
Non-current loans from credit institutions | 168.15 | 139.79 | |
Non-current liabilities total | 168.15 | 139.79 | |
Current trade creditors | 8.99 | 68.37 | |
Current owed to participating | 55.09 | 117.46 | 35.52 |
Short-term deferred tax liabilities | 12.80 | 64.26 | |
Other non-interest bearing current liabilities | 13.98 | 241.19 | 118.45 |
Current liabilities total | 69.08 | 380.44 | 286.60 |
Balance sheet total (liabilities) | 43.57 | 649.56 | 749.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.