TREKANTENS EJENDOMSSELSKAB A/S — Credit Rating and Financial Key Figures
CVR number: 21829838
Havnegade 21, 5500 Middelfart
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 24 298.01 | 22 814.82 | |||
Change in stocks | -6 669.32 | ||||
Gross profit | 14 289.23 | 18 512.35 | 19 408.22 | 24 298.01 | 16 145.49 |
Total depreciation | -2 733.36 | -6 481.18 | -6 206.37 | -7 894.00 | -7 632.80 |
Reduction in value of non-current assets | - 798.86 | ||||
EBIT | 11 555.87 | 11 632.31 | 13 201.86 | 16 404.01 | 8 512.70 |
Other financial expenses | -27.57 | - 642.34 | - 554.26 | - 669.06 | -1 617.15 |
Exchange rate differences | 1 503.23 | - 721.77 | |||
Pre-tax profit | 11 528.30 | 10 589.98 | 14 150.82 | 15 013.18 | 6 895.55 |
Income taxes | -2 212.45 | -2 130.48 | -2 372.84 | -3 047.11 | -2 568.99 |
Net earnings | 9 315.85 | 8 459.50 | 11 777.98 | 11 966.06 | 4 326.55 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 224 749.21 | 261 273.80 | 255 926.98 | 271 014.83 | 242 625.40 |
Machinery and equipment | 1 017.89 | 534.98 | 336.59 | 167.69 | 8.40 |
Tangible assets total | 225 767.10 | 261 808.77 | 256 263.57 | 271 182.52 | 242 633.80 |
Investments total | 2 970.88 | 2 996.50 | 4 093.75 | 4 146.12 | 3 259.89 |
Non-current other receivables | 8 034.47 | 7 615.28 | 7 300.17 | 6 985.05 | 6 669.94 |
Long term receivables total | 8 034.47 | 7 615.28 | 7 300.17 | 6 985.05 | 6 669.94 |
Inventories total | |||||
Current amounts owed by group member comp. | 12 297.93 | 10 533.32 | 9 214.10 | 12 472.59 | 16 290.17 |
Prepayments and accrued income | 419.19 | 419.19 | 315.11 | 315.11 | 315.11 |
Current other receivables | 103.18 | 1 168.60 | 1 409.52 | 1 758.74 | 191.01 |
Short term receivables total | 12 820.30 | 12 121.11 | 10 938.73 | 14 546.44 | 16 796.30 |
Balance sheet total (assets) | 249 592.75 | 284 541.67 | 278 596.22 | 296 860.13 | 269 359.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 10 000.00 | 8 000.00 | 10 000.00 | 12 000.00 | 12 000.00 |
Retained earnings | 223 508.87 | 224 824.72 | 223 284.22 | 223 062.20 | 223 028.26 |
Profit of the financial year | 9 315.85 | 8 459.50 | 11 777.98 | 11 966.06 | 4 326.55 |
Shareholders equity total | 243 824.72 | 242 284.22 | 246 062.20 | 248 028.26 | 240 354.82 |
Provisions | 622.43 | 597.41 | 317.33 | 537.57 | 386.00 |
Non-current advances received | 30 028.17 | 24 663.96 | 38 121.79 | 19 948.71 | |
Non-current liabilities total | 30 028.17 | 24 663.96 | 38 121.79 | 19 948.71 | |
Current trade creditors | 1 114.01 | 3 269.36 | 674.81 | 830.67 | 974.74 |
Short-term deferred tax liabilities | 2 139.42 | 2 155.50 | 2 652.92 | 2 826.90 | 2 720.56 |
Other non-interest bearing current liabilities | 1 892.17 | 6 207.02 | 4 224.99 | 6 514.94 | 4 975.09 |
Current liabilities total | 5 145.60 | 11 631.87 | 7 552.72 | 10 172.51 | 8 670.40 |
Balance sheet total (liabilities) | 249 592.75 | 284 541.67 | 278 596.22 | 296 860.13 | 269 359.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.