Mundelin inc. ApS
CVR number: 42483443
Herkules Alle 16, 2770 Kastrup
kontakt@mundelin.dk
tel: 70227225
www.mundelin.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 173.94 | 48.14 | 503.63 |
| Employee benefit expenses | -67.18 | -80.65 | - 409.68 |
| EBIT | 106.76 | -32.51 | 93.94 |
| Other financial income | 0.37 | ||
| Other financial expenses | -1.32 | -22.04 | -31.45 |
| Pre-tax profit | 105.44 | -54.56 | 62.87 |
| Income taxes | -24.78 | -15.03 | |
| Net earnings | 80.66 | -54.56 | 47.83 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 125.00 | 36.63 | |
| Current other receivables | 17.02 | 47.46 | |
| Short term receivables total | 125.00 | 17.02 | 84.08 |
| Cash and bank deposits | 160.14 | 388.22 | 411.64 |
| Cash and cash equivalents | 160.14 | 388.22 | 411.64 |
| Balance sheet total (assets) | 285.14 | 405.24 | 495.72 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 80.66 | 26.10 | |
| Profit of the financial year | 80.66 | -54.56 | 47.83 |
| Shareholders equity total | 120.66 | 66.10 | 113.93 |
| Non-current deferred tax liabilities | 24.78 | ||
| Non-current liabilities total | 24.78 | ||
| Current trade creditors | 9.38 | 78.08 | 172.65 |
| Other non-interest bearing current liabilities | 130.33 | 261.05 | 209.14 |
| Current liabilities total | 139.70 | 339.13 | 381.79 |
| Balance sheet total (liabilities) | 285.14 | 405.24 | 495.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.