ESCROW AGENT ApS — Credit Rating and Financial Key Figures
CVR number: 28319312
Pilestræde 10, 1112 København K
sovino@sovino.dk
tel: 33121345
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 17.75 | 17.93 | 17.97 | 18.43 | 59.03 |
Gross profit | 6.90 | 16.97 | 17.97 | 18.43 | 59.03 |
Costs of management | -10.85 | -0.96 | |||
EBIT | 6.90 | 16.97 | 17.97 | 18.43 | 59.03 |
Other financial income | 4.29 | 1.69 | 4.93 | 4.46 | 10.53 |
Other financial expenses | -0.04 | -0.57 | -0.24 | -0.27 | -0.46 |
Pre-tax profit | 11.15 | 18.09 | 22.66 | 22.62 | 69.10 |
Income taxes | -2.45 | -3.98 | -5.02 | -4.99 | -15.30 |
Net earnings | 8.70 | 14.11 | 17.63 | 17.63 | 53.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 19.68 | 1.30 | 19.27 | 37.70 | |
Current amounts owed by group member comp. | 111.97 | 134.74 | 121.40 | 103.06 | 190.50 |
Short term receivables total | 131.65 | 136.04 | 140.67 | 140.76 | 190.50 |
Cash and bank deposits | 2.16 | 7.05 | 6.99 | 6.94 | 3.67 |
Cash and cash equivalents | 2.16 | 7.05 | 6.99 | 6.94 | 3.67 |
Balance sheet total (assets) | 133.81 | 143.09 | 147.66 | 147.69 | 194.17 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 3.20 | 14.11 | 17.60 | 17.60 | 53.80 |
Retained earnings | -8.70 | -14.11 | -17.60 | -17.57 | -53.74 |
Profit of the financial year | 8.70 | 14.11 | 17.63 | 17.63 | 53.80 |
Shareholders equity total | 128.20 | 139.11 | 142.63 | 142.66 | 178.86 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 5.61 | 3.98 | 5.02 | 5.03 | 15.30 |
Current liabilities total | 5.61 | 3.98 | 5.02 | 5.03 | 15.30 |
Balance sheet total (liabilities) | 133.81 | 143.09 | 147.66 | 147.69 | 194.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.