LARSEN OG FREDERIKSEN ELBEREGNING ApS — Credit Rating and Financial Key Figures
CVR number: 15134208
Jernholmen 38, 2650 Hvidovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 651.96 | 5 610.87 | 6 990.84 | 7 788.26 | 7 295.34 |
| Employee benefit expenses | -4 434.58 | -4 171.93 | -4 569.42 | -4 822.26 | -6 015.84 |
| Other operating expenses | -2.80 | ||||
| Total depreciation | -17.02 | -21.62 | -20.20 | -26.65 | |
| EBIT | 3 197.56 | 1 417.32 | 2 401.22 | 2 966.00 | 1 252.84 |
| Other financial income | 17.11 | 15.38 | 17.85 | 70.50 | 64.44 |
| Other financial expenses | -17.81 | -19.23 | -2.76 | ||
| Pre-tax profit | 3 196.87 | 1 413.46 | 2 416.31 | 3 036.51 | 1 317.29 |
| Income taxes | - 740.27 | - 328.18 | - 534.24 | - 672.59 | - 296.82 |
| Net earnings | 2 456.60 | 1 085.29 | 1 882.08 | 2 363.92 | 1 020.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.84 | 20.20 | 112.40 | ||
| Tangible assets total | 20.84 | 20.20 | 112.40 | ||
| Investments total | 105.90 | 113.95 | 113.95 | 116.67 | |
| Non-current other receivables | 112.36 | ||||
| Long term receivables total | 112.36 | ||||
| Inventories total | |||||
| Current trade debtors | 1 409.67 | 1 118.51 | 1 419.49 | 1 568.99 | 1 490.15 |
| Current amounts owed by group member comp. | 496.13 | 990.30 | 1 502.70 | 1 749.13 | 754.94 |
| Prepayments and accrued income | 64.10 | 72.84 | 107.94 | 45.05 | 42.71 |
| Current deferred tax assets | 5.08 | 2.81 | 5.44 | 1.78 | |
| Short term receivables total | 1 974.98 | 2 184.45 | 3 035.56 | 3 363.17 | 2 289.58 |
| Cash and bank deposits | 2 341.33 | 1 196.57 | 1 200.25 | 1 640.41 | 1 668.10 |
| Cash and cash equivalents | 2 341.33 | 1 196.57 | 1 200.25 | 1 640.41 | 1 668.10 |
| Balance sheet total (assets) | 4 449.52 | 3 507.12 | 4 349.76 | 5 117.53 | 4 186.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 800.00 | 1 200.00 | 1 800.00 | 2 400.00 | 1 000.00 |
| Retained earnings | -1 592.85 | - 336.25 | -1 050.96 | -1 568.89 | - 204.97 |
| Profit of the financial year | 2 456.60 | 1 085.29 | 1 882.08 | 2 363.92 | 1 020.46 |
| Shareholders equity total | 2 863.75 | 2 149.03 | 2 831.11 | 3 395.03 | 2 015.49 |
| Non-current other liabilities | 239.74 | ||||
| Non-current deferred tax liabilities | 536.87 | 667.15 | 298.61 | ||
| Non-current liabilities total | 239.74 | 536.87 | 667.15 | 298.61 | |
| Advances received | 107.72 | ||||
| Current trade creditors | 81.38 | 65.29 | 81.91 | 110.09 | 114.04 |
| Short-term deferred tax liabilities | 325.90 | ||||
| Other non-interest bearing current liabilities | 1 264.66 | 859.17 | 899.86 | 945.26 | 1 758.61 |
| Current liabilities total | 1 346.03 | 1 358.09 | 981.78 | 1 055.35 | 1 872.66 |
| Balance sheet total (liabilities) | 4 449.52 | 3 507.12 | 4 349.76 | 5 117.53 | 4 186.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.