BO DATA ApS — Credit Rating and Financial Key Figures
CVR number: 33255837
Østergade 2, 7480 Vildbjerg
info@bodata.dk
tel: 97133555
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 095.76 | 2 625.47 | 2 587.98 | 2 948.00 | 3 052.31 |
| Employee benefit expenses | -1 357.44 | -1 172.96 | -1 007.80 | - 889.64 | - 887.68 |
| Total depreciation | -1 274.40 | - 787.63 | - 837.79 | - 744.64 | - 592.02 |
| EBIT | 463.92 | 664.88 | 742.39 | 1 313.71 | 1 572.61 |
| Other financial income | 6.35 | 9.33 | |||
| Other financial expenses | -38.94 | -13.71 | -2.81 | -4.60 | |
| Pre-tax profit | 424.98 | 651.17 | 739.58 | 1 320.06 | 1 577.34 |
| Income taxes | -95.75 | - 140.61 | - 151.46 | - 300.94 | - 346.52 |
| Net earnings | 329.23 | 510.56 | 588.12 | 1 019.12 | 1 230.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 1 039.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible assets total | 1 039.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Buildings | 416.89 | 462.28 | 422.70 | 383.12 | 344.14 |
| Machinery and equipment | 3 470.24 | 3 013.72 | 2 547.95 | 2 604.73 | 2 607.56 |
| Tangible assets total | 3 887.13 | 3 476.00 | 2 970.65 | 2 987.85 | 2 951.70 |
| Investments total | 26.00 | 26.00 | |||
| Non-current other receivables | 26.00 | 26.00 | 26.00 | ||
| Long term receivables total | 26.00 | 26.00 | 26.00 | ||
| Finished products/goods | 91.63 | 93.01 | 91.82 | 97.17 | 217.72 |
| Inventories total | 91.63 | 93.01 | 91.82 | 97.17 | 217.72 |
| Current trade debtors | 237.54 | 488.71 | 504.91 | 595.17 | 645.97 |
| Current amounts owed by group member comp. | 37.95 | 41.85 | 211.75 | 17.61 | 66.85 |
| Current other receivables | 0.03 | 75.37 | 0.03 | 0.03 | 0.03 |
| Current deferred tax assets | 37.10 | 39.87 | 24.74 | ||
| Short term receivables total | 275.52 | 605.93 | 753.79 | 652.68 | 737.59 |
| Cash and bank deposits | 228.27 | 0.23 | 1 110.81 | 2 088.63 | 3 102.95 |
| Cash and cash equivalents | 228.27 | 0.23 | 1 110.81 | 2 088.63 | 3 102.95 |
| Balance sheet total (assets) | 5 548.53 | 4 201.17 | 4 953.06 | 5 852.32 | 7 035.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Asset revaluation reserve | 811.97 | ||||
| Retained earnings | 2 052.70 | 2 631.92 | 3 142.47 | 3 730.59 | 4 749.71 |
| Profit of the financial year | 329.23 | 510.56 | 588.12 | 1 019.12 | 1 230.82 |
| Shareholders equity total | 3 273.89 | 3 222.47 | 3 810.59 | 4 829.71 | 6 060.54 |
| Provisions | 273.00 | 84.96 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.23 | 244.22 | |||
| Current trade creditors | 130.26 | 139.48 | 399.32 | 98.26 | 168.96 |
| Current owed to participating | 1 448.54 | ||||
| Short-term deferred tax liabilities | 13.74 | 42.88 | 273.52 | 219.71 | 125.38 |
| Other non-interest bearing current liabilities | 408.87 | 467.16 | 469.63 | 704.64 | 681.08 |
| Current liabilities total | 2 001.64 | 893.74 | 1 142.47 | 1 022.61 | 975.42 |
| Balance sheet total (liabilities) | 5 548.53 | 4 201.17 | 4 953.06 | 5 852.32 | 7 035.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.