PJ SEA ApS — Credit Rating and Financial Key Figures
CVR number: 33951388
Osebergvej 9, 3650 Ølstykke
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 65.69 | 74.17 | -66.03 | -28.70 | -19.63 |
| EBIT | 65.69 | 74.17 | -66.03 | -28.70 | -19.63 |
| Other financial income | 414.12 | 610.03 | 433.99 | 42.13 | 148.63 |
| Other financial expenses | - 420.81 | -62.52 | - 454.19 | -18.50 | -0.08 |
| Income from other inv. held as non-curr. assets | 80.00 | 80.00 | 70.00 | 70.00 | 20.00 |
| Pre-tax profit | 139.01 | 701.67 | -16.23 | 64.93 | 148.92 |
| Income taxes | -43.62 | - 141.38 | 4.43 | 0.72 | 1.64 |
| Net earnings | 95.39 | 560.29 | -11.80 | 65.65 | 150.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 242.45 | 1 242.45 | 2 900.67 | 3 063.78 | 3 063.78 |
| Tangible assets total | 1 242.45 | 1 242.45 | 2 900.67 | 3 063.78 | 3 063.78 |
| Investments total | |||||
| Non-current loans receivable | 915.90 | 907.40 | 1 060.00 | 1 070.00 | 1 070.00 |
| Long term receivables total | 915.90 | 907.40 | 1 060.00 | 1 070.00 | 1 070.00 |
| Inventories total | |||||
| Current other receivables | 13.45 | 11.37 | 91.09 | 155.66 | 58.29 |
| Short term receivables total | 13.45 | 11.37 | 91.09 | 155.66 | 58.29 |
| Other current investments | 1 887.82 | 2 507.53 | 696.12 | 411.07 | 540.56 |
| Cash and bank deposits | 303.97 | 231.70 | 120.07 | 37.71 | 92.72 |
| Cash and cash equivalents | 2 191.79 | 2 739.23 | 816.19 | 448.78 | 633.28 |
| Balance sheet total (assets) | 4 363.59 | 4 900.44 | 4 867.95 | 4 738.21 | 4 825.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 60.00 | 120.00 | 60.00 | 60.00 | |
| Retained earnings | 4 027.14 | 4 122.54 | 4 562.83 | 4 491.03 | 4 496.68 |
| Profit of the financial year | 95.39 | 560.29 | -11.80 | 65.65 | 150.56 |
| Shareholders equity total | 4 262.54 | 4 762.83 | 4 751.03 | 4 696.68 | 4 787.24 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 64.77 | 101.99 | 72.12 | ||
| Other non-interest bearing current liabilities | 36.28 | 35.63 | 44.80 | 41.53 | 38.10 |
| Current liabilities total | 101.06 | 137.61 | 116.92 | 41.53 | 38.10 |
| Balance sheet total (liabilities) | 4 363.59 | 4 900.44 | 4 867.95 | 4 738.21 | 4 825.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.