Carlsen konsulent ApS — Credit Rating and Financial Key Figures
CVR number: 37563544
Kildehøjvej 15 A, 3460 Birkerød
kasperwoltercarlsen@gmail.com
tel: 30530793
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 68.17 | 510.29 | |||
| External services | -63.16 | -62.79 | |||
| Gross profit | 5.02 | 447.50 | 1 855.66 | 1 597.40 | 1 499.22 |
| Employee benefit expenses | - 467.75 | -1 218.66 | - 662.60 | - 416.38 | |
| Other operating expenses | - 158.81 | - 335.79 | |||
| Total depreciation | - 160.00 | -50.00 | -15.00 | ||
| EBIT | 5.02 | -20.25 | 318.19 | 549.02 | 1 067.84 |
| Other financial income | 0.00 | 42.93 | 0.28 | ||
| Other financial expenses | -0.06 | -88.44 | -41.80 | ||
| Pre-tax profit | 5.02 | -20.31 | 318.19 | 503.51 | 1 026.32 |
| Income taxes | -1.10 | - 100.72 | - 184.96 | - 229.89 | |
| Net earnings | 3.91 | -20.31 | 217.47 | 318.55 | 796.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 792.90 | 1 792.90 | 1 635.79 | 1 905.16 | |
| Machinery and equipment | 185.00 | 15.00 | |||
| Tangible assets total | 1 792.90 | 1 792.90 | 1 635.79 | 185.00 | 1 920.16 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 180.66 | 253.77 | 421.70 | ||
| Short term receivables total | 180.66 | 253.77 | 421.70 | ||
| Cash and bank deposits | 44.40 | 101.50 | 183.96 | 685.50 | 345.82 |
| Cash and cash equivalents | 44.40 | 101.50 | 183.96 | 685.50 | 345.82 |
| Balance sheet total (assets) | 1 837.30 | 1 894.40 | 2 000.40 | 1 124.27 | 2 687.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | -40.00 | ||||
| Retained earnings | 2.48 | 27.98 | - 150.75 | 66.72 | 385.27 |
| Profit of the financial year | 3.91 | -20.31 | 217.47 | 318.55 | 796.44 |
| Shareholders equity total | 6.39 | 7.68 | 106.72 | 425.27 | 1 221.70 |
| Provisions | 1.93 | 3.30 | |||
| Non-current loans from credit institutions | 1 280.00 | 1 280.00 | 1 280.00 | ||
| Non-current liabilities total | 1 280.00 | 1 280.00 | 1 280.00 | ||
| Current trade creditors | 71.68 | 280.86 | |||
| Current owed to participating | 254.31 | ||||
| Short-term deferred tax liabilities | 1.10 | 14.15 | 100.72 | 283.75 | 478.05 |
| Other non-interest bearing current liabilities | 549.80 | 592.57 | 258.66 | 341.64 | 703.77 |
| Current liabilities total | 550.91 | 606.73 | 613.68 | 697.07 | 1 462.68 |
| Balance sheet total (liabilities) | 1 837.30 | 1 894.40 | 2 000.40 | 1 124.27 | 2 687.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.