STEEL BOX Copenhagen ApS. — Credit Rating and Financial Key Figures
CVR number: 42139947
Tæbyvej 3, 2610 Rødovre
hallo@steelboxcph.dk
tel: 31175059
www.steelboxcph.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -11.42 | 237.29 | 65.50 |
Employee benefit expenses | - 232.45 | - 151.75 | |
Other operating expenses | -0.62 | ||
Total depreciation | -19.96 | -27.14 | -49.40 |
EBIT | -36.48 | -22.93 | - 135.65 |
Other financial expenses | -1.83 | -7.55 | -21.02 |
Pre-tax profit | -38.31 | -30.48 | - 156.67 |
Income taxes | 8.43 | ||
Net earnings | -29.88 | -30.48 | - 156.67 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 52.53 | ||
Machinery and equipment | 74.95 | 59.69 | 50.39 |
Tangible assets total | 74.95 | 59.69 | 102.92 |
Other receivables | 52.25 | ||
Investments total | 52.25 | ||
Long term receivables total | |||
Finished products/goods | 8.26 | 5.20 | 9.40 |
Inventories total | 8.26 | 5.20 | 9.40 |
Current trade debtors | 6.25 | 31.69 | 72.64 |
Current other receivables | 6.79 | 7.70 | 122.00 |
Current deferred tax assets | 8.43 | 8.43 | 8.43 |
Short term receivables total | 21.47 | 47.82 | 203.07 |
Cash and bank deposits | 10.62 | 75.09 | 26.59 |
Cash and cash equivalents | 10.62 | 75.09 | 26.59 |
Balance sheet total (assets) | 115.30 | 187.80 | 394.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | -29.88 | -60.36 | |
Profit of the financial year | -29.88 | -30.48 | - 156.67 |
Shareholders equity total | 20.12 | -10.36 | - 167.03 |
Non-current liabilities total | |||
Current trade creditors | 10.96 | 6.22 | 402.59 |
Other non-interest bearing current liabilities | 84.22 | 191.94 | 158.67 |
Current liabilities total | 95.18 | 198.16 | 561.26 |
Balance sheet total (liabilities) | 115.30 | 187.80 | 394.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.