Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ABILDGAARD DESIGN ApS — Credit Rating and Financial Key Figures
CVR number: 27513115
Østerbro 10, 6933 Kibæk
info@abildgaard-design.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 853.88 | 4 001.21 | 5 625.80 | 5 090.44 | 5 155.58 |
| Employee benefit expenses | -3 575.15 | -3 586.70 | -4 633.81 | -4 381.46 | -4 253.27 |
| Total depreciation | -72.20 | -78.06 | -72.56 | - 112.29 | - 109.19 |
| EBIT | 206.52 | 336.45 | 919.43 | 596.70 | 793.12 |
| Other financial income | 3.58 | 5.70 | 5.00 | 6.87 | 5.16 |
| Other financial expenses | -9.95 | -14.51 | -16.39 | -26.95 | -47.66 |
| Pre-tax profit | 200.15 | 327.65 | 908.04 | 576.61 | 750.62 |
| Income taxes | -44.34 | -72.08 | - 199.77 | - 126.85 | - 165.14 |
| Net earnings | 155.82 | 255.56 | 708.27 | 449.76 | 585.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 63.08 | 74.95 | 55.60 | 33.19 | 18.39 |
| Machinery and equipment | 107.45 | 81.07 | 207.62 | 266.74 | 623.74 |
| Tangible assets total | 170.54 | 156.02 | 263.22 | 299.93 | 642.13 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 201.47 | 242.48 | 206.39 | 222.68 | 260.36 |
| Finished products/goods | 391.68 | 360.20 | 343.59 | 382.10 | 356.11 |
| Inventories total | 593.15 | 602.67 | 549.98 | 604.78 | 616.47 |
| Current trade debtors | 2 056.44 | 2 409.17 | 3 938.26 | 1 468.95 | 4 203.68 |
| Prepayments and accrued income | 97.63 | 55.03 | 183.63 | 7.52 | 5.13 |
| Current other receivables | 1 050.29 | 386.47 | 157.02 | 952.22 | 490.87 |
| Short term receivables total | 3 204.35 | 2 850.67 | 4 278.90 | 2 428.70 | 4 699.68 |
| Cash and bank deposits | 412.13 | 357.25 | 460.31 | 1 889.48 | 93.06 |
| Cash and cash equivalents | 412.13 | 357.25 | 460.31 | 1 889.48 | 93.06 |
| Balance sheet total (assets) | 4 380.17 | 3 966.61 | 5 552.41 | 5 222.89 | 6 051.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 200.00 | 500.00 | 300.00 | 300.00 |
| Retained earnings | 1 879.88 | 1 835.70 | 1 591.27 | 1 999.54 | 2 149.29 |
| Profit of the financial year | 155.82 | 255.56 | 708.27 | 449.76 | 585.49 |
| Shareholders equity total | 2 360.70 | 2 416.27 | 2 924.54 | 2 874.29 | 3 159.78 |
| Provisions | 65.57 | 23.40 | 47.00 | 61.00 | 54.46 |
| Non-current other liabilities | 105.01 | ||||
| Non-current deferred tax liabilities | 38.35 | 114.26 | 176.16 | 112.86 | 171.67 |
| Non-current liabilities total | 143.36 | 114.26 | 176.16 | 112.86 | 171.67 |
| Current loans from credit institutions | 41.99 | ||||
| Current trade creditors | 956.33 | 628.82 | 789.43 | 815.73 | 712.06 |
| Current owed to group member | 249.64 | 291.26 | 598.13 | 798.80 | 1 457.65 |
| Other non-interest bearing current liabilities | 604.57 | 492.61 | 1 017.14 | 560.21 | 453.73 |
| Current liabilities total | 1 810.53 | 1 412.69 | 2 404.71 | 2 174.73 | 2 665.42 |
| Balance sheet total (liabilities) | 4 380.17 | 3 966.61 | 5 552.41 | 5 222.89 | 6 051.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.