Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RØ-HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25043308
Kirkeplads 4, Allinge 3770 Allinge
tel: 56481730
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 920.28 | 3 212.99 | 2 227.30 | 1 827.41 | 1 154.24 |
| Employee benefit expenses | - 832.34 | -1 200.69 | -1 786.81 | -1 856.87 | -2 170.48 |
| Other operating expenses | -3 849.64 | ||||
| Total depreciation | - 661.97 | - 685.30 | - 752.91 | - 368.33 | - 183.38 |
| EBIT | -4 423.67 | 1 327.00 | - 312.42 | - 397.79 | -1 199.62 |
| Other financial income | 4 188.99 | 3 208.11 | 5 254.91 | 8 443.88 | 8 189.61 |
| Other financial expenses | - 508.03 | -1 259.21 | - 477.23 | -2 209.03 | -4 522.54 |
| Net income from associates (fin.) | 1 800.37 | 3 559.45 | 3 410.04 | 5 739.25 | 11 159.77 |
| Pre-tax profit | 1 057.66 | 6 835.35 | 7 875.30 | 11 576.32 | 13 627.22 |
| Income taxes | 165.07 | - 359.95 | - 989.14 | -1 292.78 | - 553.37 |
| Net earnings | 1 222.74 | 6 475.41 | 6 886.15 | 10 283.53 | 13 073.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 656.27 | 3 383.95 | 2 846.85 | 2 559.52 | 2 780.02 |
| Tangible assets total | 3 656.27 | 3 383.95 | 2 846.85 | 2 559.52 | 2 780.02 |
| Holdings in group member companies | 34 292.49 | 34 302.35 | 37 132.69 | 39 010.56 | 47 646.74 |
| Participating interests | 50.00 | ||||
| Investments total | 34 292.49 | 34 352.35 | 37 132.69 | 39 010.56 | 47 646.74 |
| Non-curr. owed by group member comp. | 9 200.00 | 38 400.94 | 31 700.94 | 31 700.94 | 32 000.00 |
| Non-curr. owed by particip. interest comp. | 2 450.00 | ||||
| Non-current other receivables | 4 166.56 | 2 599.52 | 2 552.96 | 2 505.22 | 2 381.28 |
| Long term receivables total | 13 366.56 | 43 450.47 | 34 253.90 | 34 206.17 | 34 381.28 |
| Finished products/goods | 2 260.32 | 2 960.32 | 2 992.76 | 2 730.07 | 3 115.01 |
| Inventories total | 2 260.32 | 2 960.32 | 2 992.76 | 2 730.07 | 3 115.01 |
| Current amounts owed by group member comp. | 18 042.91 | 22 993.85 | 42 984.56 | 63 571.97 | 71 014.50 |
| Current other receivables | 216.29 | 1 154.91 | 1 476.59 | 800.00 | 880.28 |
| Current deferred tax assets | 19.42 | 1 505.64 | 1 946.31 | 1 752.95 | 2 371.42 |
| Short term receivables total | 18 278.63 | 25 654.40 | 46 407.45 | 66 124.92 | 74 266.19 |
| Other current investments | 7 601.51 | 18 139.84 | 4 706.10 | 4 305.12 | |
| Cash and bank deposits | 61 245.10 | 16 767.76 | 29 924.58 | 15 727.87 | 21 277.74 |
| Cash and cash equivalents | 68 846.61 | 34 907.59 | 29 924.58 | 20 433.98 | 25 582.86 |
| Balance sheet total (assets) | 140 700.88 | 144 709.07 | 153 558.25 | 165 065.22 | 187 772.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 1 000.00 | 235.60 | 1 000.00 | 1 000.00 |
| Other reserves | 23 360.10 | 23 449.95 | 26 286.60 | 28 158.17 | 36 794.34 |
| Retained earnings | 102 107.91 | 102 834.53 | 106 317.85 | 110 380.71 | 111 028.07 |
| Profit of the financial year | 1 222.74 | 6 475.41 | 6 886.15 | 10 283.53 | 13 073.85 |
| Shareholders equity total | 127 215.74 | 133 884.89 | 139 851.21 | 149 947.41 | 162 021.26 |
| Provisions | 1 981.17 | 1 823.81 | 1 763.67 | 2 721.62 | 2 575.30 |
| Non-current loans from credit institutions | 900.00 | 600.00 | 450.00 | ||
| Non-current deferred tax liabilities | 269.73 | 1 647.43 | 2 932.69 | 2 872.16 | 2 172.87 |
| Non-current liabilities total | 1 169.73 | 2 247.43 | 3 382.69 | 2 872.16 | 2 172.87 |
| Current loans from credit institutions | 300.00 | 300.00 | 300.00 | 300.00 | |
| Current trade creditors | 88.20 | 154.81 | 73.20 | 73.20 | 332.59 |
| Current owed to participating | 305.00 | 305.00 | 305.00 | ||
| Current owed to group member | 9 323.58 | 5 902.32 | 7 751.38 | 8 696.54 | 20 320.55 |
| Short-term deferred tax liabilities | 305.84 | 10.44 | |||
| Other non-interest bearing current liabilities | 316.61 | 395.82 | 131.11 | 138.85 | 44.54 |
| Current liabilities total | 10 334.24 | 6 752.94 | 8 560.68 | 9 524.03 | 21 002.68 |
| Balance sheet total (liabilities) | 140 700.88 | 144 709.07 | 153 558.25 | 165 065.22 | 187 772.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.