Vilhelmsen Salg & Consult ApS — Credit Rating and Financial Key Figures
CVR number: 27925685
Kullinggade 24, 5700 Svendborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.26 | -1.25 | -1.25 | - 873.72 | -6.00 |
| EBIT | -1.26 | -1.25 | -1.25 | - 873.72 | -6.00 |
| Other financial income | 30.86 | 32.09 | 33.37 | 21.93 | |
| Other financial expenses | -48.41 | - 112.52 | -39.11 | -1 956.68 | -22.40 |
| Net income from associates (fin.) | 217.46 | 210.94 | 180.38 | ||
| Pre-tax profit | 198.65 | 129.27 | 173.40 | -2 830.40 | -6.46 |
| Income taxes | -54.53 | ||||
| Net earnings | 144.12 | 129.27 | 173.40 | -2 830.40 | -6.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Participating interests | 1 526.43 | 1 750.70 | 1 917.76 | |
| Other non-current investments | 780.00 | |||
| Investments total | 1 526.43 | 1 750.70 | 1 917.76 | 780.00 |
| Non-current loans receivable | 87.50 | |||
| Non-current other receivables | 802.26 | 834.35 | 867.72 | |
| Long term receivables total | 889.76 | 834.35 | 867.72 | |
| Inventories total | ||||
| Short term receivables total | ||||
| Balance sheet total (assets) | 2 416.18 | 2 585.05 | 2 785.48 | 780.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 1 052.25 | 1 181.52 | 1 354.92 | ||
| Retained earnings | - 144.12 | - 129.27 | - 173.40 | 1 354.92 | -1 475.48 |
| Profit of the financial year | 144.12 | 129.27 | 173.40 | -2 830.40 | -6.46 |
| Shareholders equity total | 1 177.25 | 1 306.52 | 1 479.92 | -1 350.48 | -1 356.94 |
| Capital loans | 780.00 | ||||
| Non-current liabilities total | 780.00 | ||||
| Current trade creditors | 1.25 | 2.50 | 1.25 | ||
| Current owed to participating | 1 237.68 | 1 276.03 | 1 304.31 | 1 331.66 | 1 350.94 |
| Other non-interest bearing current liabilities | 18.82 | 6.00 | |||
| Current liabilities total | 1 238.93 | 1 278.53 | 1 305.56 | 1 350.48 | 1 356.94 |
| Balance sheet total (liabilities) | 2 416.18 | 2 585.05 | 2 785.48 | 780.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.