Dansk Champagnelaug ApS — Credit Rating and Financial Key Figures
CVR number: 38141597
Eggersvej 33, 2900 Hellerup
storcken@gmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| EBIT | 42.22 | 112.79 | 50.67 | 41.09 | -4.36 |
| Other financial expenses | -0.20 | -0.86 | -0.51 | -0.29 | |
| Pre-tax profit | 42.02 | 111.93 | 50.16 | 40.80 | -4.36 |
| Income taxes | -9.24 | -24.75 | -11.04 | -8.98 | 0.96 |
| Net earnings | 32.78 | 87.18 | 39.13 | 31.82 | -3.40 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 54.91 | 31.84 | 33.27 | 67.37 | 64.27 |
| Inventories total | 54.91 | 31.84 | 33.27 | 67.37 | 64.27 |
| Current trade debtors | 18.90 | 25.30 | 3.96 | 4.40 | |
| Current other receivables | 3.35 | 6.60 | |||
| Current deferred tax assets | 2.67 | 0.96 | |||
| Short term receivables total | 3.35 | 18.90 | 34.58 | 3.96 | 5.36 |
| Cash and bank deposits | 99.20 | 139.94 | 78.55 | 61.52 | 21.03 |
| Cash and cash equivalents | 99.20 | 139.94 | 78.55 | 61.52 | 21.03 |
| Balance sheet total (assets) | 157.45 | 190.68 | 146.40 | 132.84 | 90.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | 75.00 | 50.00 | 30.00 | |
| Retained earnings | 7.89 | -34.33 | 2.85 | 11.97 | 43.80 |
| Profit of the financial year | 32.78 | 87.18 | 39.13 | 31.82 | -3.40 |
| Shareholders equity total | 140.67 | 177.85 | 141.97 | 123.80 | 90.39 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 3.03 | 4.75 | 5.29 | ||
| Other non-interest bearing current liabilities | 13.75 | 8.08 | 4.42 | 3.76 | 0.27 |
| Current liabilities total | 16.78 | 12.83 | 4.42 | 9.05 | 0.27 |
| Balance sheet total (liabilities) | 157.45 | 190.68 | 146.40 | 132.84 | 90.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.