FN 72 Klitgaard ApS — Credit Rating and Financial Key Figures
CVR number: 42527742
Holmbækvejen 8, Vesterø Havn 9940 Læsø
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 616.59 | 1 807.40 | 1 995.91 |
Employee benefit expenses | -1 762.02 | -1 310.11 | -1 336.26 |
Total depreciation | - 146.73 | - 141.99 | - 141.99 |
EBIT | 707.84 | 355.30 | 517.66 |
Other financial expenses | -77.22 | -68.95 | -40.50 |
Pre-tax profit | 630.62 | 286.35 | 477.15 |
Income taxes | - 143.22 | -63.08 | - 105.08 |
Net earnings | 487.40 | 223.27 | 372.07 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible rights | 505.36 | 478.17 | 450.98 |
Intangible assets total | 505.36 | 478.17 | 450.98 |
Machinery and equipment | 1 028.20 | 913.39 | 1 053.46 |
Tangible assets total | 1 028.20 | 913.39 | 1 053.46 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 2.77 | 0.21 | 61.19 |
Current other receivables | 16.78 | ||
Current deferred tax assets | 27.92 | ||
Short term receivables total | 2.77 | 44.91 | 61.19 |
Cash and bank deposits | 494.55 | 135.18 | 535.25 |
Cash and cash equivalents | 494.55 | 135.18 | 535.25 |
Balance sheet total (assets) | 2 030.87 | 1 571.65 | 2 100.88 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 117.80 | 122.00 | 135.00 |
Retained earnings | - 117.80 | 247.60 | 335.87 |
Profit of the financial year | 487.40 | 223.27 | 372.07 |
Shareholders equity total | 527.40 | 632.87 | 882.94 |
Provisions | 77.00 | 102.00 | 117.50 |
Non-current loans from credit institutions | 1 050.00 | 450.00 | 350.00 |
Non-current liabilities total | 1 050.00 | 450.00 | 350.00 |
Current loans from credit institutions | 100.00 | 100.00 | 100.00 |
Current trade creditors | 139.66 | 65.05 | 73.13 |
Short-term deferred tax liabilities | 16.22 | 39.58 | |
Other non-interest bearing current liabilities | 120.59 | 221.74 | 537.73 |
Current liabilities total | 376.47 | 386.78 | 750.44 |
Balance sheet total (liabilities) | 2 030.87 | 1 571.65 | 2 100.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.