Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Svanex ApS — Credit Rating and Financial Key Figures
CVR number: 36951117
Amaliegade 6, 1256 København K
info@svanex.com
tel: 43436060
www.svanex.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 011.19 | 1 154.69 | 2 054.00 | 2 711.93 | 2 664.11 |
| Employee benefit expenses | - 890.04 | -1 033.75 | -1 735.78 | -2 515.09 | -2 267.20 |
| Total depreciation | -50.11 | -50.11 | -53.75 | - 117.65 | - 210.15 |
| EBIT | 71.04 | 70.83 | 264.47 | 79.20 | 186.76 |
| Other financial income | 1.72 | 0.38 | |||
| Other financial expenses | -9.18 | -10.60 | -26.22 | -22.75 | -74.67 |
| Pre-tax profit | 61.86 | 60.24 | 238.24 | 58.16 | 112.47 |
| Income taxes | -12.77 | -19.48 | -56.40 | -29.02 | -69.68 |
| Net earnings | 49.09 | 40.76 | 181.84 | 29.14 | 42.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 70.00 | 56.00 | 42.00 | ||
| Machinery and equipment | 200.42 | 150.32 | 96.57 | 640.51 | 751.35 |
| Tangible assets total | 200.42 | 150.32 | 166.57 | 696.51 | 793.35 |
| Investments total | 51.67 | 41.67 | 101.87 | 101.87 | 101.87 |
| Non-current other receivables | 80.00 | ||||
| Long term receivables total | 80.00 | ||||
| Raw materials and consumables | 90.00 | 90.00 | |||
| Inventories total | 90.00 | 90.00 | |||
| Current trade debtors | 788.57 | 742.79 | 1 014.67 | 942.34 | 463.06 |
| Current amounts owed by group member comp. | 21.71 | ||||
| Current other receivables | 697.00 | 617.00 | |||
| Short term receivables total | 810.28 | 742.79 | 1 014.67 | 1 639.34 | 1 080.07 |
| Cash and bank deposits | 98.87 | 151.55 | 19.69 | 94.42 | 24.48 |
| Cash and cash equivalents | 98.87 | 151.55 | 19.69 | 94.42 | 24.48 |
| Balance sheet total (assets) | 1 241.24 | 1 086.33 | 1 392.80 | 2 622.14 | 1 999.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 443.81 | 492.90 | 533.82 | 715.66 | 744.80 |
| Profit of the financial year | 49.09 | 40.76 | 181.84 | 29.14 | 42.79 |
| Shareholders equity total | 542.90 | 583.66 | 765.65 | 794.80 | 837.59 |
| Provisions | 18.13 | 48.95 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 721.72 | 169.73 | |||
| Current owed to participating | 18.67 | 28.16 | 322.31 | 26.99 | |
| Current owed to group member | 15.68 | 15.68 | 32.24 | 88.64 | |
| Short-term deferred tax liabilities | 50.16 | 32.24 | 88.64 | 67.29 | 49.74 |
| Other non-interest bearing current liabilities | 648.19 | 436.09 | 494.66 | 665.66 | 778.13 |
| Current liabilities total | 698.35 | 502.67 | 627.14 | 1 809.21 | 1 113.23 |
| Balance sheet total (liabilities) | 1 241.24 | 1 086.33 | 1 392.80 | 2 622.14 | 1 999.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.