BRANDT EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 27317340
Lundevej 3, 5540 Ullerslev
nielsbrandt@mac.com
tel: 65351138
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 102.00 | - 160.00 | - 163.00 | 1.00 | 822.12 |
| Employee benefit expenses | - 187.00 | - 185.00 | - 207.00 | - 186.00 | - 186.38 |
| Other operating expenses | -65.00 | ||||
| Total depreciation | -1 140.00 | - 140.00 | - 143.00 | - 145.00 | - 244.22 |
| EBIT | -1 429.00 | - 550.00 | - 513.00 | - 330.00 | 391.52 |
| Other financial income | 36.00 | 39.00 | 37.00 | 14.00 | |
| Other financial expenses | - 394.00 | - 365.00 | - 299.00 | - 299.00 | - 353.66 |
| Pre-tax profit | -1 787.00 | - 876.00 | - 775.00 | - 615.00 | 37.86 |
| Income taxes | 67.00 | 59.00 | 57.00 | 38.00 | 39.94 |
| Net earnings | -1 720.00 | - 817.00 | - 718.00 | - 577.00 | 77.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 271.00 | 8 853.00 | 8 769.00 | 9 318.00 | 8 994.69 |
| Machinery and equipment | 314.00 | 255.00 | 196.00 | 138.00 | |
| Tangible assets total | 9 585.00 | 9 108.00 | 8 965.00 | 9 456.00 | 8 994.69 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 919.00 | 1 049.00 | 783.00 | ||
| Current other receivables | 3.00 | 128.00 | 11.34 | ||
| Current deferred tax assets | 66.00 | 59.00 | 57.00 | 37.00 | 39.94 |
| Short term receivables total | 985.00 | 1 111.00 | 840.00 | 165.00 | 51.29 |
| Cash and bank deposits | 880.00 | 473.00 | 42.00 | 44.00 | 1 056.77 |
| Cash and cash equivalents | 880.00 | 473.00 | 42.00 | 44.00 | 1 056.77 |
| Balance sheet total (assets) | 11 450.00 | 10 692.00 | 9 847.00 | 9 665.00 | 10 102.74 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Asset revaluation reserve | 232.00 | 230.00 | 227.00 | 225.00 | 224.64 |
| Retained earnings | 2 009.00 | 1 291.00 | 476.00 | 760.00 | 182.78 |
| Profit of the financial year | -1 720.00 | - 817.00 | - 718.00 | - 577.00 | 77.80 |
| Shareholders equity total | 771.00 | 954.00 | 235.00 | 658.00 | 735.22 |
| Non-current loans from credit institutions | 3 072.00 | 3 552.00 | 3 529.00 | 3 505.00 | 3 480.81 |
| Non-current liabilities total | 3 072.00 | 3 552.00 | 3 529.00 | 3 505.00 | 3 480.81 |
| Current loans from credit institutions | 98.00 | 24.00 | 25.00 | 25.00 | 25.00 |
| Advances received | 47.00 | ||||
| Current owed to group member | 7 399.00 | 6 137.00 | 5 999.00 | 5 427.00 | 5 827.40 |
| Other non-interest bearing current liabilities | 63.00 | 25.00 | 59.00 | 50.00 | 34.31 |
| Current liabilities total | 7 607.00 | 6 186.00 | 6 083.00 | 5 502.00 | 5 886.71 |
| Balance sheet total (liabilities) | 11 450.00 | 10 692.00 | 9 847.00 | 9 665.00 | 10 102.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.