JKINNOVATION ApS
CVR number: 34692459
Dejgårdsvej 7, 9240 Nibe
jenskruhoffer@gmail.com
tel: 41280180
www.jkinnovation.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 224.97 | 211.42 | 274.99 | 164.73 | 237.13 |
Employee benefit expenses | - 236.45 | - 256.54 | - 310.19 | - 309.06 | - 285.98 |
EBIT | -11.48 | -45.12 | -35.20 | - 144.33 | -48.85 |
Other financial expenses | -4.11 | -0.72 | -1.82 | -0.55 | -4.13 |
Pre-tax profit | -15.59 | -45.84 | -37.02 | - 144.88 | -52.98 |
Net earnings | -15.59 | -45.84 | -37.02 | - 144.88 | -52.98 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 19.10 | 44.01 | |||
Current other receivables | 6.26 | ||||
Short term receivables total | 19.10 | 6.26 | 44.01 | ||
Cash and bank deposits | 58.23 | 44.29 | 45.71 | 9.14 | 32.34 |
Cash and cash equivalents | 58.23 | 44.29 | 45.71 | 9.14 | 32.34 |
Balance sheet total (assets) | 77.32 | 50.55 | 45.71 | 9.14 | 76.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | -80.68 | -96.27 | - 142.11 | - 179.13 | - 324.01 |
Profit of the financial year | -15.59 | -45.84 | -37.02 | - 144.88 | -52.98 |
Shareholders equity total | -16.27 | -62.11 | -99.13 | - 244.01 | - 296.99 |
Non-current liabilities total | |||||
Current trade creditors | 55.04 | 28.16 | 22.19 | 33.83 | 22.80 |
Current owed to participating | 12.85 | 14.87 | 42.53 | 154.80 | 302.79 |
Other non-interest bearing current liabilities | 25.70 | 69.63 | 80.12 | 64.52 | 47.75 |
Current liabilities total | 93.59 | 112.66 | 144.84 | 253.15 | 373.34 |
Balance sheet total (liabilities) | 77.32 | 50.55 | 45.71 | 9.14 | 76.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.