Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DAN MODUL A/S — Credit Rating and Financial Key Figures
CVR number: 71275418
Smedevej 1, 7430 Ikast
tel: 97251224
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 979.57 | 13 108.44 | 9 691.68 | 13 727.60 | 12 240.44 |
| Employee benefit expenses | -9 324.06 | -12 469.34 | -11 702.39 | -15 148.79 | -10 715.99 |
| Other operating expenses | - 203.59 | -11.03 | - 506.50 | ||
| Total depreciation | - 762.23 | - 908.32 | - 708.99 | - 919.80 | - 524.17 |
| EBIT | 2 689.69 | - 269.22 | -2 730.72 | -2 340.99 | 493.78 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -95.45 | - 128.62 | - 137.47 | - 305.76 | - 256.11 |
| Net income from associates (fin.) | -5.96 | -4.11 | |||
| Pre-tax profit | 2 588.28 | - 401.94 | -2 868.19 | -2 646.74 | 237.67 |
| Income taxes | - 571.25 | 85.00 | 628.00 | 582.20 | -54.68 |
| Net earnings | 2 017.03 | - 316.94 | -2 240.19 | -2 064.54 | 183.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 580.78 | 3 202.42 | 3 014.08 | 2 378.31 | 2 036.47 |
| Machinery and equipment | 268.22 | 178.42 | 74.03 | 39.06 | |
| Tangible assets total | 2 849.01 | 3 380.84 | 3 088.11 | 2 378.31 | 2 075.53 |
| Holdings in group member companies | 135.91 | ||||
| Investments total | 135.91 | ||||
| Long term receivables total | |||||
| Semifinished products | 1 138.76 | 3 708.60 | |||
| Raw materials and consumables | 1 594.96 | 2 390.09 | 2 709.27 | 3 172.81 | 6 414.51 |
| Finished products/goods | 369.73 | 357.75 | |||
| Inventories total | 3 103.45 | 6 456.43 | 2 709.27 | 3 172.81 | 6 414.51 |
| Current trade debtors | 2 701.22 | 4 104.44 | 2 564.11 | 2 760.99 | 2 337.51 |
| Current amounts owed by group member comp. | 1.25 | 283.09 | 833.15 | ||
| Prepayments and accrued income | 309.23 | 102.43 | 122.73 | 121.75 | 126.22 |
| Current other receivables | 487.03 | 16.87 | 31.22 | ||
| Current deferred tax assets | 11.00 | 639.00 | 1 221.20 | 761.26 | |
| Short term receivables total | 3 498.72 | 4 234.74 | 3 357.05 | 4 387.04 | 4 058.14 |
| Cash and bank deposits | 1 712.22 | 33.82 | 0.43 | 15.57 | |
| Cash and cash equivalents | 1 712.22 | 33.82 | 0.43 | 15.57 | |
| Balance sheet total (assets) | 11 299.31 | 14 105.83 | 9 154.86 | 9 938.16 | 12 563.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 100.00 | 1 100.00 | 1 100.00 | 1 105.00 | 1 105.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | - 442.07 | 1 574.96 | 1 258.02 | 512.83 | -1 551.70 |
| Profit of the financial year | 2 017.03 | - 316.94 | -2 240.19 | -2 064.54 | 183.00 |
| Shareholders equity total | 3 174.96 | 2 358.02 | 117.83 | - 446.70 | - 263.71 |
| Provisions | 74.00 | ||||
| Non-current loans from credit institutions | 516.00 | 102.00 | |||
| Non-current leasing loans | 1 266.18 | 1 912.11 | 1 882.60 | 1 218.47 | 694.28 |
| Non-current other liabilities | 414.77 | 607.48 | |||
| Non-current deferred tax liabilities | 626.15 | 668.14 | 692.86 | ||
| Non-current liabilities total | 2 196.95 | 2 621.59 | 2 508.75 | 1 886.62 | 1 387.15 |
| Current loans from credit institutions | 414.00 | 2 257.33 | 3 180.59 | 2 106.03 | 5 018.32 |
| Advances received | 2 454.50 | 2 766.01 | |||
| Current trade creditors | 1 373.19 | 4 700.11 | 1 638.98 | 1 618.92 | 1 593.00 |
| Current owed to group member | 132.82 | ||||
| Short-term deferred tax liabilities | 562.25 | ||||
| Other non-interest bearing current liabilities | 2 787.37 | 1 834.71 | 1 708.70 | 2 302.35 | 2 062.98 |
| Accruals and deferred income | 583.77 | 334.06 | 16.45 | ||
| Current liabilities total | 5 853.39 | 9 126.21 | 6 528.27 | 8 498.24 | 11 440.31 |
| Balance sheet total (liabilities) | 11 299.31 | 14 105.83 | 9 154.86 | 9 938.16 | 12 563.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.