Copenhagen Development ApS — Credit Rating and Financial Key Figures
CVR number: 41058455
Frederiksborggade 11, 1360 København K
gk@cph-inv.dk
tel: 40573661
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 2 766.30 | 1 368.81 | 1 003.50 | 112.12 |
| Employee benefit expenses | -1 924.08 | -1 200.76 | -1 666.54 | - 289.55 |
| EBIT | 842.23 | 168.04 | - 663.03 | - 177.43 |
| Other financial expenses | -6.60 | -4.70 | -3.93 | -0.45 |
| Pre-tax profit | 835.63 | 163.34 | - 666.97 | - 177.88 |
| Income taxes | - 185.03 | -38.33 | ||
| Net earnings | 650.59 | 125.01 | - 666.97 | - 177.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 99.10 | |||
| Prepayments and accrued income | 24.02 | 45.46 | 47.78 | |
| Current other receivables | 194.19 | 47.00 | ||
| Current deferred tax assets | 3.06 | |||
| Short term receivables total | 126.19 | 45.46 | 241.96 | 47.00 |
| Cash and bank deposits | 1 383.44 | 1 459.06 | 53.21 | 11.69 |
| Cash and cash equivalents | 1 383.44 | 1 459.06 | 53.21 | 11.69 |
| Balance sheet total (assets) | 1 509.63 | 1 504.52 | 295.18 | 58.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 |
| Retained earnings | 650.59 | 775.60 | 108.63 | |
| Profit of the financial year | 650.59 | 125.01 | - 666.97 | - 177.88 |
| Shareholders equity total | 710.59 | 835.60 | 168.64 | -9.24 |
| Non-current deferred tax liabilities | 35.27 | |||
| Non-current liabilities total | 35.27 | |||
| Current loans from credit institutions | 6.01 | |||
| Advances received | 29.00 | 373.00 | ||
| Current trade creditors | 30.00 | 30.00 | ||
| Current owed to group member | 26.50 | |||
| Short-term deferred tax liabilities | 188.10 | |||
| Other non-interest bearing current liabilities | 545.93 | 230.65 | 126.54 | 41.44 |
| Current liabilities total | 799.04 | 633.65 | 126.54 | 67.93 |
| Balance sheet total (liabilities) | 1 509.63 | 1 504.52 | 295.18 | 58.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.