FITNEES HORSENS ApS — Credit Rating and Financial Key Figures
 CVR number: 33238703 
  Strandkærvej 87 B, 8700 Horsens 
 horsens@fitogsund.dk 
 tel: 75626311 
 www.fitogsund.dk 
 Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 7 617.00 | 6 345.57 | 1 958.24 | -4 236.90 | -1 179.95 | 
| Employee benefit expenses | -4 759.64 | -7 793.64 | -7 705.38 | - 145.83 | -0.41 | 
| Total depreciation | - 583.70 | -1 142.08 | -1 242.59 | -1 111.58 | - 918.06 | 
| EBIT | 2 273.67 | -2 590.15 | -6 989.73 | -5 202.65 | -2 097.60 | 
| Other financial income | 273.66 | 228.40 | 238.04 | 447.81 | |
| Other financial expenses | - 120.69 | - 659.29 | - 794.10 | -1 513.40 | -1 690.65 | 
| Net income from associates (fin.) | - 276.41 | - 805.53 | 273.87 | -1 522.22 | -1 619.67 | 
| Pre-tax profit | 1 876.57 | -3 781.30 | -7 281.57 | -8 000.22 | -4 960.10 | 
| Income taxes | - 486.82 | 645.57 | 1 653.85 | 1 345.57 | 808.18 | 
| Net earnings | 1 389.75 | -3 135.73 | -5 627.73 | -6 654.65 | -4 151.93 | 
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 5 449.77 | ||||
| Machinery and equipment | 1 422.17 | 6 889.01 | 6 293.80 | 5 198.86 | 4 549.72 | 
| Tangible assets total | 6 871.95 | 6 889.01 | 6 293.80 | 5 198.86 | 4 549.72 | 
| Holdings in group member companies | 779.59 | 273.87 | |||
| Participating interests | 25.94 | ||||
| Investments total | 1 141.11 | 463.47 | 754.29 | 352.19 | 360.58 | 
| Long term receivables total | |||||
| Finished products/goods | 428.84 | 431.37 | 89.73 | 88.74 | 156.34 | 
| Inventories total | 428.84 | 431.37 | 89.73 | 88.74 | 156.34 | 
| Current trade debtors | 508.29 | 620.91 | 87.12 | 36.23 | 140.69 | 
| Current amounts owed by group member comp. | 4 716.24 | 4 985.07 | 5 578.46 | ||
| Prepayments and accrued income | 9.81 | ||||
| Current other receivables | 4 898.84 | 5 550.49 | 1 447.11 | 2 413.33 | 2 772.39 | 
| Current deferred tax assets | 419.07 | 2 086.90 | 3 410.47 | 2 021.75 | |
| Short term receivables total | 5 407.13 | 6 590.47 | 8 337.36 | 10 854.92 | 10 513.29 | 
| Cash and bank deposits | 3.98 | 267.18 | 0.31 | 8.76 | 163.24 | 
| Cash and cash equivalents | 3.98 | 267.18 | 0.31 | 8.76 | 163.24 | 
| Balance sheet total (assets) | 13 853.00 | 14 641.50 | 15 475.49 | 16 503.46 | 15 743.18 | 
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 
| Retained earnings | 611.76 | 2 001.51 | -1 134.22 | -6 761.95 | -13 416.60 | 
| Profit of the financial year | 1 389.75 | -3 135.73 | -5 627.73 | -6 654.65 | -4 151.93 | 
| Shareholders equity total | 2 081.51 | -1 054.22 | -6 681.95 | -13 336.60 | -17 488.53 | 
| Provisions | 234.50 | 1 248.35 | 2 868.02 | ||
| Non-current loans from credit institutions | 2 454.32 | 4 360.99 | 3 777.42 | 2 074.00 | 1 746.86 | 
| Non-current trade creditors | 722.04 | 3 123.96 | 2 046.93 | ||
| Non-current other liabilities | 1 101.73 | 1 096.80 | |||
| Non-current deferred tax liabilities | 214.16 | 306.84 | 314.81 | ||
| Non-current liabilities total | 3 556.05 | 5 457.79 | 4 713.62 | 5 504.80 | 4 108.59 | 
| Current loans from credit institutions | 987.47 | 2 355.38 | 5 318.21 | 8 306.58 | 1 077.03 | 
| Current trade creditors | 5 706.89 | 6 683.26 | 5 543.33 | 1 752.17 | 2 791.64 | 
| Current owed to participating | 5.94 | 0.14 | 43.22 | 12.30 | 12.30 | 
| Current owed to group member | 94.03 | 5 041.02 | 12 880.60 | 22 362.04 | |
| Short-term deferred tax liabilities | 305.67 | ||||
| Other non-interest bearing current liabilities | 974.96 | 1 105.13 | 1 498.04 | 135.25 | 12.08 | 
| Current liabilities total | 7 980.94 | 10 237.94 | 17 443.82 | 23 086.91 | 26 255.10 | 
| Balance sheet total (liabilities) | 13 853.00 | 14 641.50 | 15 475.49 | 16 503.46 | 15 743.18 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.