Living Flames A/S — Credit Rating and Financial Key Figures

CVR number: 13731683
Melvej 8, 5610 Assens
info@livingflames.dk
tel: 63715100
www.livingflames.dk

Company information

Official name
Living Flames A/S
Personnel
2 persons
Established
1990
Company form
Limited company
Industry

About Living Flames A/S

Living Flames A/S (CVR number: 13731683) is a company from ASSENS. The company recorded a gross profit of 1287.1 kDKK in 2022. The operating profit was -133.2 kDKK, while net earnings were -742 kDKK. The profitability of the company measured by Return on Assets (ROA) was -5.1 %, which can be considered poor and Return on Equity (ROE) was -140.7 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 7.7 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. Living Flames A/S's liquidity measured by quick ratio was 0.3 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2018
2019
2020
2021
2022
Volume
Net sales
Gross profit1 817.411 732.731 462.441 213.071 287.10
EBIT419.72466.78270.15- 191.73- 133.24
Net earnings308.27863.07171.26- 206.53- 741.96
Shareholders equity total70.55933.611 104.87898.34156.38
Balance sheet total (assets)3 142.763 853.723 273.413 058.762 041.55
Net debt1 646.40897.12720.231 047.02639.06
Profitability
EBIT-%
ROA12.7 %13.3 %7.7 %-6.1 %-5.1 %
ROE18.3 %171.9 %16.8 %-20.6 %-140.7 %
ROI22.8 %25.7 %14.7 %-10.1 %-9.4 %
Economic value added (EVA)431.74329.69165.97- 206.89- 139.34
Solvency
Equity ratio2.2 %24.2 %33.8 %29.4 %7.7 %
Gearing2385.1 %102.1 %65.4 %117.4 %420.1 %
Relative net indebtedness %
Liquidity
Quick ratio0.40.60.70.50.3
Current ratio1.01.21.41.31.0
Cash and cash equivalents36.2256.212.017.8917.89
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBBBBB

Variable visualization

ROA:-5.11%
Rating: 15/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:7.66%
Rating: 8/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.