Atmos Copenhagen ApS — Credit Rating and Financial Key Figures
CVR number: 39880660
Veras Allé 20, 2720 Vanløse
atmoscph@gmail.com
tel: 60173680
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 777.34 | ||||
| Costs of manufacturing | -0.49 | ||||
| External services | - 478.10 | ||||
| Gross profit | -1.78 | 77.85 | 298.74 | 380.74 | 474.78 |
| Employee benefit expenses | -15.00 | -95.00 | - 194.97 | - 240.00 | |
| Total depreciation | -5.05 | -6.07 | |||
| EBIT | -1.78 | 62.85 | 203.74 | 180.71 | 228.70 |
| Other financial income | -0.31 | -0.03 | |||
| Other financial expenses | -4.01 | -7.88 | -14.54 | -9.69 | |
| Pre-tax profit | -1.78 | 58.84 | 195.86 | 165.87 | 218.98 |
| Income taxes | -12.74 | -44.24 | -39.22 | -48.86 | |
| Net earnings | -1.78 | 46.10 | 151.62 | 126.65 | 170.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.22 | 75.28 | |||
| Tangible assets total | 20.22 | 75.28 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9.38 | 24.13 | 16.57 | 150.21 | 142.93 |
| Current other receivables | 2.51 | ||||
| Short term receivables total | 11.89 | 24.13 | 16.57 | 150.21 | 142.93 |
| Cash and bank deposits | 15.80 | 81.49 | 332.46 | 349.42 | 339.92 |
| Cash and cash equivalents | 15.80 | 81.49 | 332.46 | 349.42 | 339.92 |
| Balance sheet total (assets) | 27.69 | 105.61 | 349.04 | 519.85 | 558.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | ||
| Other reserves | 39.00 | ||||
| Retained earnings | -8.28 | -49.06 | -60.16 | 32.56 | 98.21 |
| Profit of the financial year | -1.78 | 46.10 | 151.62 | 126.65 | 170.13 |
| Shareholders equity total | -9.06 | 37.04 | 188.66 | 258.11 | 369.34 |
| Provisions | 0.28 | 3.35 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 0.07 | 1.05 | 10.52 | 81.45 | 27.30 |
| Current owed to participating | 36.67 | 36.66 | 39.64 | 19.71 | 21.88 |
| Short-term deferred tax liabilities | 13.30 | 46.14 | 38.57 | 50.70 | |
| Other non-interest bearing current liabilities | 17.56 | 64.07 | 121.73 | 85.57 | |
| Current liabilities total | 36.75 | 68.57 | 160.38 | 261.47 | 185.45 |
| Balance sheet total (liabilities) | 27.69 | 105.61 | 349.04 | 519.85 | 558.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.