Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SGMI HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28970463
Østerbrogade 54 C, 2100 København Ø
sam@oxdal.dk
tel: 22217701
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 66.00 | 165.00 | 244.00 | 101.00 | 60.56 |
| Reduction in value of non-current assets | -95.00 | ||||
| EBIT | -29.00 | 165.00 | 244.00 | 101.00 | 60.56 |
| Other financial income | 51.00 | 48.00 | 40.88 | ||
| Other financial expenses | - 117.00 | -79.00 | -76.00 | -77.00 | -78.35 |
| Net income from associates (fin.) | 432.00 | 5 786.00 | 171.00 | -10 533.00 | 2 029.62 |
| Pre-tax profit | 286.00 | 5 872.00 | 390.00 | -10 461.00 | 2 052.72 |
| Income taxes | 33.00 | -19.00 | -48.00 | -15.00 | -5.08 |
| Net earnings | 319.00 | 5 853.00 | 342.00 | -10 476.00 | 2 047.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 42 180.00 | 47 966.00 | 48 137.00 | 37 604.00 | 39 634.25 |
| Investments total | 42 180.00 | 47 966.00 | 48 137.00 | 37 604.00 | 39 634.25 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 605.00 | 757.00 | 672.00 | 757.18 | |
| Short term receivables total | 605.00 | 757.00 | 672.00 | 757.18 | |
| Cash and bank deposits | 1 228.00 | 94.00 | 4.00 | 0.91 | |
| Cash and cash equivalents | 1 228.00 | 94.00 | 4.00 | 0.91 | |
| Balance sheet total (assets) | 43 408.00 | 48 665.00 | 48 898.00 | 38 276.00 | 40 392.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | 200.00 | 190.00 | ||
| Other reserves | 36 095.00 | 41 881.00 | 42 052.00 | 31 519.00 | 33 549.21 |
| Retained earnings | - 163.00 | -5 830.00 | - 337.00 | 10 537.00 | -1 968.97 |
| Profit of the financial year | 319.00 | 5 853.00 | 342.00 | -10 476.00 | 2 047.63 |
| Shareholders equity total | 36 976.00 | 42 229.00 | 42 372.00 | 31 705.00 | 33 752.88 |
| Non-current other liabilities | 6 320.00 | 6 400.00 | 6 473.00 | 6 550.00 | 6 629.96 |
| Non-current deferred tax liabilities | 103.00 | ||||
| Non-current liabilities total | 6 423.00 | 6 400.00 | 6 473.00 | 6 550.00 | 6 629.96 |
| Current trade creditors | 4.00 | 4.00 | 4.00 | 4.00 | 3.50 |
| Short-term deferred tax liabilities | 19.00 | 48.00 | 16.00 | 5.08 | |
| Other non-interest bearing current liabilities | 5.00 | 13.00 | 1.00 | 1.00 | 0.92 |
| Current liabilities total | 9.00 | 36.00 | 53.00 | 21.00 | 9.50 |
| Balance sheet total (liabilities) | 43 408.00 | 48 665.00 | 48 898.00 | 38 276.00 | 40 392.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.