Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANSK MOBIL KØKKEN ApS — Credit Rating and Financial Key Figures
CVR number: 32089836
Industriparken 20, 7321 Gadbjerg
ol@danskmobilkoekken.dk
tel: 20683304
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 342.38 | 6 882.15 | 4 986.58 | 6 596.49 | 6 615.06 |
| Employee benefit expenses | -1 241.04 | -1 904.04 | -1 746.94 | -2 566.18 | -2 717.46 |
| Other operating expenses | -0.34 | ||||
| Total depreciation | -2 421.63 | -2 646.02 | -2 738.95 | -2 348.53 | -2 110.94 |
| EBIT | 1 679.70 | 2 332.09 | 500.69 | 1 681.43 | 1 786.66 |
| Other financial income | 52.29 | 99.25 | 177.35 | 302.97 | 354.42 |
| Other financial expenses | - 134.29 | - 202.26 | - 316.39 | - 380.66 | - 255.04 |
| Pre-tax profit | 1 597.71 | 2 229.09 | 361.65 | 1 603.74 | 1 886.05 |
| Income taxes | - 356.28 | - 490.10 | -64.32 | - 357.74 | - 413.36 |
| Net earnings | 1 241.43 | 1 738.99 | 297.33 | 1 246.00 | 1 472.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 21.25 | 4.25 | |||
| Intangible assets total | 21.25 | 4.25 | |||
| Machinery and equipment | 8 379.55 | 10 576.99 | 8 755.29 | 6 078.79 | 6 186.19 |
| Tangible assets total | 8 379.55 | 10 576.99 | 8 755.29 | 6 078.79 | 6 186.19 |
| Investments total | 73.80 | 73.80 | 73.80 | 73.80 | 73.80 |
| Non-curr. owed by group member comp. | 1 241.00 | 2 736.92 | 3 444.55 | 7 731.94 | 4 534.17 |
| Non-current loans receivable | 25.00 | 25.00 | 25.00 | ||
| Long term receivables total | 1 241.00 | 2 736.92 | 3 469.55 | 7 756.94 | 4 559.17 |
| Raw materials and consumables | 101.54 | 83.79 | 92.03 | 70.30 | 44.57 |
| Inventories total | 101.54 | 83.79 | 92.03 | 70.30 | 44.57 |
| Current trade debtors | 818.70 | 2 837.58 | 1 983.87 | 2 063.51 | 1 832.12 |
| Current amounts owed by group member comp. | 418.89 | 187.74 | 113.47 | 2 100.00 | |
| Prepayments and accrued income | 29.91 | 24.34 | 35.59 | 27.15 | 29.28 |
| Current other receivables | 796.85 | 923.99 | 82.43 | 2.50 | |
| Short term receivables total | 2 064.36 | 3 973.65 | 2 215.36 | 2 090.66 | 3 963.90 |
| Cash and bank deposits | 400.08 | 276.03 | 16.00 | 942.71 | |
| Cash and cash equivalents | 400.08 | 276.03 | 16.00 | 942.71 | |
| Balance sheet total (assets) | 12 281.58 | 17 449.40 | 14 882.05 | 16 086.48 | 15 770.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 750.00 | 500.00 | 750.00 | 750.00 | |
| Retained earnings | 4 999.84 | 5 491.27 | 6 730.26 | 6 277.59 | 6 773.59 |
| Profit of the financial year | 1 241.43 | 1 738.99 | 297.33 | 1 246.00 | 1 472.68 |
| Shareholders equity total | 6 366.27 | 8 105.26 | 7 652.59 | 8 398.59 | 9 121.27 |
| Provisions | 495.28 | 395.52 | 322.70 | 257.71 | 121.33 |
| Non-current leasing loans | 2 478.98 | 2 584.63 | 3 263.61 | 2 177.85 | 1 155.78 |
| Non-current owed to group member | 695.63 | 1 270.30 | |||
| Non-current deferred tax liabilities | 136.86 | 422.36 | 549.33 | ||
| Non-current liabilities total | 2 478.98 | 2 584.63 | 3 400.47 | 3 295.85 | 2 975.41 |
| Current loans from credit institutions | 1 642.76 | 3 262.12 | 1 671.60 | 1 759.33 | 942.07 |
| Advances received | 49.22 | 195.16 | 31.99 | 65.96 | |
| Current trade creditors | 199.29 | 1 154.98 | 266.49 | 349.67 | 792.46 |
| Current owed to participating | 35.29 | 48.44 | 34.32 | 9.86 | |
| Current owed to group member | 611.09 | 739.53 | 757.10 | ||
| Short-term deferred tax liabilities | 158.46 | 589.86 | |||
| Other non-interest bearing current liabilities | 891.31 | 1 126.58 | 876.68 | 1 251.49 | 984.87 |
| Current liabilities total | 2 941.05 | 6 364.00 | 3 506.29 | 4 134.34 | 3 552.32 |
| Balance sheet total (liabilities) | 12 281.58 | 17 449.40 | 14 882.05 | 16 086.48 | 15 770.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.