KLINGEBERG 2 - 4. SLAGELSE ApS — Credit Rating and Financial Key Figures
CVR number: 82203419
Ryvangs Allé 18, 2100 København Ø
tel: 33120245
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 335.44 | 7 593.90 | 5 092.84 | 5 370.50 | 5 450.62 |
Employee benefit expenses | -10.00 | -10.00 | -10.00 | -20.00 | |
Other operating expenses | -0.00 | -66.00 | |||
Reduction in value of non-current assets | - 700.00 | -4 070.85 | - 365.29 | -1 600.00 | |
EBIT | 5 625.44 | 3 513.05 | 4 717.55 | 3 750.50 | 5 450.62 |
Other financial income | 75.42 | 158.35 | 580.04 | 54.07 | 51.46 |
Other financial expenses | - 986.91 | -1 091.96 | - 846.93 | - 636.23 | - 742.17 |
Net income from associates (fin.) | 2 059.20 | 2 102.92 | 3 424.09 | -1 690.17 | 2 942.85 |
Pre-tax profit | 6 773.15 | 4 748.37 | 7 874.75 | 1 478.17 | 7 702.77 |
Income taxes | - 869.98 | - 548.98 | - 986.00 | - 697.02 | -1 047.16 |
Net earnings | 5 903.17 | 4 199.39 | 6 888.75 | 781.15 | 6 655.61 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 95 300.00 | 87 850.00 | 87 850.00 | 86 250.00 | 86 250.00 |
Tangible assets total | 95 300.00 | 87 850.00 | 87 850.00 | 86 250.00 | 86 250.00 |
Holdings in group member companies | 30 549.69 | 32 463.12 | 32 887.21 | 31 197.04 | 34 139.89 |
Other non-current investments | -0.00 | ||||
Investments total | 30 549.69 | 32 463.12 | 32 887.21 | 31 197.04 | 34 139.89 |
Non-curr. owed by group member comp. | 8 950.00 | 969.68 | 106.82 | ||
Non-current loans receivable | 0.00 | ||||
Long term receivables total | 8 950.00 | 969.68 | 106.82 | ||
Inventories total | |||||
Current trade debtors | 197.27 | 26.82 | |||
Current amounts owed by group member comp. | 632.87 | 485.84 | 2 760.67 | ||
Current other receivables | 3 875.77 | 184.09 | 11.95 | ||
Current deferred tax assets | 57.27 | ||||
Short term receivables total | 254.55 | 3 875.77 | 659.69 | 669.93 | 2 772.62 |
Cash and bank deposits | 1 170.20 | 2 868.33 | 4 089.17 | 3 133.48 | |
Cash and cash equivalents | 1 170.20 | 2 868.33 | 4 089.17 | 3 133.48 | |
Balance sheet total (assets) | 136 224.44 | 125 158.57 | 124 372.05 | 122 206.14 | 126 295.99 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 280.00 | 280.00 | 210.00 | 210.00 | 210.00 |
Shares repurchased | 3 000.00 | ||||
Other reserves | 19 724.69 | 21 963.12 | 25 387.21 | 23 697.04 | 17 439.89 |
Retained earnings | 40 229.72 | 43 894.46 | 44 739.76 | 51 818.68 | 55 856.98 |
Profit of the financial year | 5 903.17 | 4 199.39 | 6 888.75 | 781.15 | 6 655.61 |
Shareholders equity total | 66 137.58 | 70 336.97 | 77 225.72 | 76 506.87 | 83 162.47 |
Provisions | 10 871.30 | 9 610.47 | 9 706.32 | 9 543.08 | 9 725.57 |
Non-current loans from credit institutions | 36 728.47 | 31 182.86 | 28 994.85 | 26 836.58 | 25 040.36 |
Non-current other liabilities | 2 320.07 | 1 542.87 | |||
Non-current liabilities total | 39 048.54 | 32 725.74 | 28 994.85 | 26 836.58 | 25 040.36 |
Current loans from credit institutions | 2 157.02 | 2 577.32 | 2 267.81 | 2 094.74 | 1 947.14 |
Current trade creditors | 87.56 | 330.44 | 111.73 | 52.12 | 163.22 |
Current owed to group member | 10 492.92 | 3 077.53 | 20.39 | 1 210.41 | 3 034.27 |
Short-term deferred tax liabilities | 184.10 | 1 009.81 | 390.14 | 132.27 | 864.67 |
Other non-interest bearing current liabilities | 6 710.56 | 4 955.37 | 5 494.60 | 5 679.38 | 2 193.99 |
Accruals and deferred income | 534.87 | 534.93 | 160.48 | 150.69 | 164.31 |
Current liabilities total | 20 167.03 | 12 485.40 | 8 445.16 | 9 319.60 | 8 367.59 |
Balance sheet total (liabilities) | 136 224.44 | 125 158.57 | 124 372.05 | 122 206.14 | 126 295.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.