Wilmer Simon Milton Weyhe Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38515101
Flensborggade 17, 1669 København V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.75 | -3.00 | -3.50 | -3.75 | -3.75 |
| EBIT | -4.75 | -3.00 | -3.50 | -3.75 | -3.75 |
| Other financial income | 6.24 | 6.33 | 2.04 | 0.76 | 0.68 |
| Other financial expenses | -0.53 | -0.64 | -0.77 | -1.27 | -1.51 |
| Net income from associates (fin.) | 100.00 | ||||
| Pre-tax profit | 100.96 | 2.69 | -2.23 | -4.25 | -4.58 |
| Income taxes | -0.22 | -0.59 | 0.49 | -0.49 | |
| Net earnings | 100.74 | 2.09 | -1.74 | -4.74 | -4.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 7.33 | 7.33 | 7.33 | 7.33 | 7.33 |
| Investments total | 7.33 | 7.33 | 7.33 | 7.33 | 7.33 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 158.30 | 164.63 | 16.67 | 13.68 | 14.37 |
| Current deferred tax assets | 0.49 | ||||
| Short term receivables total | 158.30 | 164.63 | 17.16 | 13.68 | 14.37 |
| Cash and bank deposits | 0.24 | 0.24 | 2.70 | 2.19 | 2.19 |
| Cash and cash equivalents | 0.24 | 0.24 | 2.70 | 2.19 | 2.19 |
| Balance sheet total (assets) | 165.86 | 172.19 | 27.18 | 23.20 | 23.89 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | ||||
| Other reserves | - 150.00 | ||||
| Retained earnings | -2.40 | 98.34 | -49.56 | -51.31 | -56.04 |
| Profit of the financial year | 100.74 | 2.09 | -1.74 | -4.74 | -4.58 |
| Shareholders equity total | 148.34 | 150.44 | -1.30 | -6.04 | -10.62 |
| Non-current deferred tax liabilities | 0.23 | ||||
| Non-current liabilities total | 0.23 | ||||
| Current trade creditors | 3.00 | 3.00 | 3.50 | 3.50 | 3.75 |
| Current owed to participating | 11.22 | ||||
| Short-term deferred tax liabilities | 1.08 | 0.82 | 0.59 | ||
| Other non-interest bearing current liabilities | 1.99 | 17.93 | 24.39 | 25.75 | 30.76 |
| Current liabilities total | 17.29 | 21.76 | 28.49 | 29.25 | 34.51 |
| Balance sheet total (liabilities) | 165.86 | 172.19 | 27.18 | 23.20 | 23.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.