DK JERN & METALHANDEL ApS — Credit Rating and Financial Key Figures
 CVR number: 28869487   
  B-Vej 2, 2300 København S   
 Income statement (kDKK)
2020  | 2021  | 2022  | 2023  | 2024  | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 11 888.89 | 16 487.96 | 14 079.67 | 12 462.36 | 11 113.02 | 
| Employee benefit expenses | -2 501.43 | -2 724.60 | -3 046.26 | -2 793.60 | -2 342.40 | 
| Total depreciation | - 156.38 | - 154.64 | -2 394.34 | -2 358.12 | -2 393.76 | 
| EBIT | 9 231.09 | 13 608.73 | 8 639.08 | 7 310.63 | 6 376.85 | 
| Other financial income | 20.00 | 30.00 | 30.00 | 36.16 | 81.16 | 
| Other financial expenses | -47.52 | -56.73 | -6.18 | -0.42 | |
| Pre-tax profit | 9 203.57 | 13 581.99 | 8 662.90 | 7 346.79 | 6 457.60 | 
| Income taxes | -2 029.00 | -2 926.93 | -1 920.66 | -1 628.72 | -1 426.92 | 
| Net earnings | 7 174.57 | 10 655.06 | 6 742.25 | 5 718.07 | 5 030.68 | 
Assets (kDKK)
2020  | 2021  | 2022  | 2023  | 2024  | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 10 451.75 | 9 600.86 | 7 348.33 | 5 095.79 | |
| Machinery and equipment | 496.19 | 341.55 | 199.75 | 94.16 | 131.11 | 
| Tangible assets total | 496.19 | 10 793.30 | 9 800.61 | 7 442.48 | 5 226.91 | 
| Other non-current investments | -0.00 | ||||
| Investments total | 434.57 | 275.96 | 275.96 | 275.96 | |
| Non-curr. owed by group member comp. | 1 108.47 | 1 024.78 | 1 251.19 | 2 348.39 | |
| Non-current other receivables | 125.44 | ||||
| Long term receivables total | 125.44 | 1 108.47 | 1 024.78 | 1 251.19 | 2 348.39 | 
| Inventories total | |||||
| Current trade debtors | 426.64 | ||||
| Current amounts owed by group member comp. | 916.98 | ||||
| Current other receivables | 277.42 | 1 077.58 | 160.68 | 140.09 | 152.01 | 
| Current deferred tax assets | 19.74 | 88.99 | 241.50 | 426.48 | 639.84 | 
| Short term receivables total | 1 214.14 | 1 593.21 | 402.18 | 566.57 | 791.85 | 
| Cash and bank deposits | 11 743.85 | 4 800.02 | 9 320.11 | 11 153.03 | 12 531.23 | 
| Cash and cash equivalents | 11 743.85 | 4 800.02 | 9 320.11 | 11 153.03 | 12 531.23 | 
| Balance sheet total (assets) | 13 579.62 | 18 729.56 | 20 823.63 | 20 689.24 | 21 174.33 | 
Equity and liabilities (kDKK)
2020  | 2021  | 2022  | 2023  | 2024  | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 | 
| Shares repurchased | 10 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | |
| Retained earnings | -6 160.83 | 1 013.74 | 6 668.80 | 8 411.05 | 9 129.12 | 
| Profit of the financial year | 7 174.57 | 10 655.06 | 6 742.25 | 5 718.07 | 5 030.68 | 
| Shareholders equity total | 11 138.74 | 11 793.80 | 18 536.05 | 19 254.12 | 19 284.79 | 
| Non-current other liabilities | 71.87 | ||||
| Non-current deferred tax liabilities | 2 020.44 | 2 996.18 | 2 073.17 | 1 305.70 | 1 640.28 | 
| Non-current liabilities total | 2 092.30 | 2 996.18 | 2 073.17 | 1 305.70 | 1 640.28 | 
| Current trade creditors | 3 784.33 | 28.00 | 29.40 | 30.50 | |
| Other non-interest bearing current liabilities | 348.58 | 155.25 | 186.41 | 100.02 | 218.76 | 
| Current liabilities total | 348.58 | 3 939.58 | 214.41 | 129.42 | 249.26 | 
| Balance sheet total (liabilities) | 13 579.62 | 18 729.56 | 20 823.63 | 20 689.24 | 21 174.33 | 
CreditReports API
 - Company information
 - Financial data
 - Credit risk data
 - All 400,000+ Danish companies
 
Try the full version of our system for free
 - Professional credit risk reports
 - Create your own estimates for any company
 - Valuation analysis
 - All 400,000+ Danish companies
 - See instructions
 
 ... and more!
No registration needed.