Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BYENS AUTO ApS — Credit Rating and Financial Key Figures
CVR number: 31424461
Hollandsvej 3, 8450 Hammel
info@byensauto.com
tel: 86962442
www.byensauto.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 340.61 | 3 638.50 | 4 883.87 | 6 169.53 | 6 112.77 |
| Employee benefit expenses | -3 564.74 | -3 262.12 | -3 573.97 | -4 422.42 | -5 051.96 |
| Other operating expenses | -50.00 | ||||
| Total depreciation | - 293.36 | - 473.12 | - 448.48 | - 585.03 | - 614.80 |
| EBIT | 482.51 | -96.74 | 861.43 | 1 112.07 | 446.01 |
| Other financial income | 27.79 | 10.48 | 7.61 | 8.32 | 8.58 |
| Other financial expenses | -15.10 | -61.56 | -70.06 | -85.03 | -60.45 |
| Pre-tax profit | 495.20 | - 147.83 | 798.98 | 1 035.36 | 394.14 |
| Income taxes | - 108.81 | 29.98 | - 177.07 | - 253.45 | -97.24 |
| Net earnings | 386.39 | - 117.85 | 621.91 | 781.90 | 296.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 800.00 | 1 703.38 | 1 692.34 | 1 629.54 | 1 519.87 |
| Machinery and equipment | 1 460.00 | 1 223.63 | 1 130.48 | 1 761.43 | 1 561.30 |
| Tangible assets total | 3 260.00 | 2 927.01 | 2 822.82 | 3 390.97 | 3 081.17 |
| Investments total | 94.50 | 94.50 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 406.24 | 367.40 | 401.33 | 466.75 | 434.46 |
| Finished products/goods | 35.82 | 30.47 | |||
| Inventories total | 442.06 | 397.87 | 401.33 | 466.75 | 434.46 |
| Current trade debtors | 642.54 | 229.07 | 193.91 | 590.01 | 277.23 |
| Current amounts owed by group member comp. | 2.32 | 26.06 | 102.88 | ||
| Prepayments and accrued income | 99.35 | 29.35 | 48.40 | 35.49 | 86.15 |
| Current other receivables | 20.00 | 72.51 | 128.84 | 120.43 | |
| Short term receivables total | 741.89 | 278.42 | 317.14 | 780.40 | 586.68 |
| Cash and bank deposits | 1 006.95 | 76.05 | 714.06 | 4.49 | 8.85 |
| Cash and cash equivalents | 1 006.95 | 76.05 | 714.06 | 4.49 | 8.85 |
| Balance sheet total (assets) | 5 450.90 | 3 679.34 | 4 255.36 | 4 737.11 | 4 205.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 847.72 | 682.29 | 516.86 | 351.43 | 186.00 |
| Shares repurchased | 1 950.00 | 95.00 | 450.00 | 200.00 | 200.00 |
| Retained earnings | - 337.84 | 118.98 | - 283.44 | 303.90 | 1 051.23 |
| Profit of the financial year | 386.39 | - 117.85 | 621.91 | 781.90 | 296.90 |
| Shareholders equity total | 2 971.28 | 903.43 | 1 430.33 | 1 762.23 | 1 859.13 |
| Provisions | 266.03 | 208.75 | 150.88 | 126.65 | 93.54 |
| Non-current loans from credit institutions | 719.49 | 1 410.64 | 1 270.17 | 1 115.03 | 952.67 |
| Non-current liabilities total | 719.49 | 1 410.64 | 1 270.17 | 1 115.03 | 952.67 |
| Current loans from credit institutions | 45.73 | 155.91 | 157.15 | 355.85 | 183.14 |
| Advances received | 60.88 | ||||
| Current trade creditors | 466.30 | 450.42 | 323.17 | 328.85 | 356.67 |
| Current owed to group member | 52.00 | ||||
| Short-term deferred tax liabilities | 111.91 | 27.30 | 233.20 | 277.68 | 130.35 |
| Other non-interest bearing current liabilities | 870.17 | 470.90 | 629.59 | 721.47 | 585.71 |
| Accruals and deferred income | 49.34 | 44.44 | |||
| Current liabilities total | 1 494.11 | 1 156.53 | 1 403.97 | 1 733.19 | 1 300.31 |
| Balance sheet total (liabilities) | 5 450.90 | 3 679.34 | 4 255.36 | 4 737.11 | 4 205.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.