KOMI CONTRACTOR SUPPLY ApS — Credit Rating and Financial Key Figures
CVR number: 30090012
Selinevej 4-3, 2300 København S
kcs@kcsaps.dk
tel: 32620491
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 178.24 | 8 903.23 | 11 973.66 | 14 078.58 | 11 522.68 |
| Employee benefit expenses | -7 733.64 | -7 667.01 | -7 288.19 | -8 394.65 | -8 364.03 |
| Other operating expenses | - 780.92 | ||||
| Total depreciation | - 134.75 | - 139.43 | - 143.72 | - 349.28 | - 442.76 |
| EBIT | 2 309.85 | 1 096.80 | 4 541.75 | 5 334.65 | 1 934.96 |
| Other financial income | 33.00 | 45.59 | 0.85 | 108.25 | |
| Other financial expenses | - 132.15 | - 126.45 | - 194.76 | - 239.36 | - 250.72 |
| Pre-tax profit | 2 177.70 | 1 003.34 | 4 392.59 | 5 096.15 | 1 792.50 |
| Income taxes | - 523.54 | - 273.58 | -1 022.06 | -1 139.45 | - 636.53 |
| Net earnings | 1 654.17 | 729.76 | 3 370.53 | 3 956.69 | 1 155.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 253.84 | 2 240.21 | 2 226.59 | 2 212.97 | |
| Machinery and equipment | 360.94 | 345.14 | 782.62 | 1 775.75 | 1 513.66 |
| Tangible assets total | 2 614.78 | 2 585.35 | 3 009.21 | 3 988.71 | 1 513.66 |
| Investments total | 107.03 | 107.03 | 107.03 | 257.03 | 257.03 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 326.50 | 1 715.67 | 3 070.45 | 2 359.07 | 2 407.81 |
| Inventories total | 2 326.50 | 1 715.67 | 3 070.45 | 2 359.07 | 2 407.81 |
| Current trade debtors | 10 284.37 | 5 046.85 | 6 536.60 | 12 819.24 | 9 672.09 |
| Current amounts owed by group member comp. | 997.47 | 538.91 | 1 551.38 | 1 666.90 | 2 240.19 |
| Prepayments and accrued income | 583.44 | 585.46 | 554.34 | 739.04 | 649.21 |
| Current other receivables | 273.97 | 926.12 | 6.95 | 369.05 | 1 432.04 |
| Current deferred tax assets | 213.85 | 208.87 | 156.57 | 115.34 | 115.34 |
| Short term receivables total | 12 353.09 | 7 306.22 | 8 805.84 | 15 709.57 | 14 108.87 |
| Cash and bank deposits | 1 214.66 | 6.39 | 1 097.31 | 6.39 | 6.39 |
| Cash and cash equivalents | 1 214.66 | 6.39 | 1 097.31 | 6.39 | 6.39 |
| Balance sheet total (assets) | 18 616.06 | 11 720.67 | 16 089.84 | 22 320.78 | 18 293.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 3 000.00 | ||||
| Retained earnings | 2 257.22 | 3 911.39 | 4 641.15 | 8 011.68 | 11 968.38 |
| Profit of the financial year | 1 654.17 | 729.76 | 3 370.53 | 3 956.69 | 1 155.97 |
| Shareholders equity total | 7 037.39 | 4 767.15 | 8 137.68 | 12 094.38 | 13 250.35 |
| Non-current loans from credit institutions | 1 661.77 | 1 572.13 | 1 478.77 | 1 385.01 | |
| Non-current other liabilities | 143.35 | ||||
| Non-current liabilities total | 1 805.12 | 1 572.13 | 1 478.77 | 1 385.01 | |
| Current loans from credit institutions | 90.00 | 2 240.49 | 92.37 | 2 343.24 | 815.37 |
| Current trade creditors | 1 998.80 | 2 268.08 | 4 064.87 | 2 539.81 | 2 468.91 |
| Short-term deferred tax liabilities | 563.49 | 268.60 | 969.76 | 1 098.22 | 636.53 |
| Other non-interest bearing current liabilities | 7 121.27 | 604.21 | 1 346.40 | 2 860.13 | 1 122.62 |
| Current liabilities total | 9 773.56 | 5 381.39 | 6 473.39 | 8 841.39 | 5 043.42 |
| Balance sheet total (liabilities) | 18 616.06 | 11 720.67 | 16 089.84 | 22 320.78 | 18 293.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.