N. P. LOUIS-HANSEN ApS — Credit Rating and Financial Key Figures
CVR number: 73103215
Hammerensgade 1 B, 1267 København K
tel: 45661648
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 0.95 | 17.79 | 36.13 | 80.49 | 155.63 |
| Other operating income | 0.23 | 0.34 | |||
| Change in stocks | - 117.53 | 55.48 | |||
| External services | -25.70 | -44.57 | |||
| Gross profit | 0.95 | 17.79 | 36.13 | -62.51 | 166.88 |
| Employee benefit expenses | -0.25 | -0.25 | |||
| EBIT | -9.01 | -25.93 | - 176.56 | -62.76 | 166.63 |
| Other financial income | 306.45 | 282.45 | |||
| Other financial expenses | - 224.50 | - 259.29 | |||
| Net income from associates (fin.) | -3.23 | 7.26 | |||
| Pre-tax profit | 4 970.42 | -9 390.44 | 272.88 | 15.97 | 197.06 |
| Income taxes | 5.32 | 20.15 | |||
| Net earnings | 4 970.42 | -9 390.44 | 272.88 | 21.28 | 217.21 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 999.86 | 2 600.62 | |||
| Machinery and equipment | 0.01 | 0.01 | |||
| Tangible assets total | 1 999.87 | 2 600.63 | |||
| Participating interests | 76.24 | 80.06 | |||
| Investments total | 15 068.32 | 6 293.76 | 7 342.13 | 76.24 | 80.06 |
| Non-current loans receivable | 6 074.12 | 6 286.01 | |||
| Non-current other receivables | 46.81 | 61.23 | |||
| Long term receivables total | 6 120.93 | 6 347.24 | |||
| Inventories total | |||||
| Current trade debtors | 2.33 | 2.15 | |||
| Current owed by particip. interest comp. | 0.57 | 0.61 | |||
| Prepayments and accrued income | 0.49 | 0.80 | |||
| Current other receivables | 1.31 | 3.80 | |||
| Current deferred tax assets | 59.98 | 69.30 | |||
| Short term receivables total | 64.68 | 76.66 | |||
| Cash and bank deposits | 106.07 | 129.48 | |||
| Cash and cash equivalents | 106.07 | 129.48 | |||
| Balance sheet total (assets) | 15 068.32 | 6 293.76 | 7 342.13 | 8 367.79 | 9 234.07 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 14 137.74 | 4 769.56 | 5 060.09 | 0.25 | 0.25 |
| Share premium account | 9.06 | 9.06 | |||
| Asset revaluation reserve | 30.23 | ||||
| Other reserves | -6.73 | -5.26 | |||
| Retained earnings | -4 970.42 | 9 390.44 | - 272.88 | 5 069.22 | 5 065.12 |
| Profit of the financial year | 4 970.42 | -9 390.44 | 272.88 | 21.28 | 217.21 |
| Minority interest (BS) | -4.70 | -2.73 | |||
| Shareholders equity total | 14 137.74 | 4 769.56 | 5 060.09 | 5 088.39 | 5 313.88 |
| Provisions | 1.80 | 3.69 | |||
| Non-current loans from credit institutions | 692.86 | 1 473.95 | |||
| Non-current liabilities total | 692.86 | 1 473.95 | |||
| Current loans from credit institutions | 505.68 | 10.79 | |||
| Current trade creditors | 7.40 | 10.64 | |||
| Current owed to participating | 2 024.79 | 2 373.83 | |||
| Other non-interest bearing current liabilities | 32.12 | 27.95 | |||
| Accruals and deferred income | 14.76 | 19.34 | |||
| Current liabilities total | 2 584.74 | 2 442.55 | |||
| Balance sheet total (liabilities) | 14 137.74 | 4 769.56 | 5 060.09 | 8 367.79 | 9 234.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.