KasperKromann Aps
CVR number: 41219807
Sundbrovej 47, Tåsinge 5700 Svendborg
kasper@kasperkromann.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 409.12 | -45.67 | -24.01 | -13.92 |
Employee benefit expenses | - 281.43 | -22.89 | -2.40 | |
Other operating expenses | -20.31 | -7.86 | ||
EBIT | 107.38 | -76.42 | -24.01 | -11.52 |
Other financial expenses | -1.11 | -2.51 | -0.68 | -0.63 |
Pre-tax profit | 106.26 | -78.93 | -24.69 | -12.14 |
Income taxes | -23.36 | |||
Net earnings | 82.90 | -78.93 | -24.69 | -12.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 2.81 | 1.32 | 1.34 | |
Current deferred tax assets | 5.20 | 6.33 | ||
Short term receivables total | 2.81 | 6.52 | 7.67 | |
Cash and bank deposits | 279.46 | 76.82 | 46.04 | 30.19 |
Cash and cash equivalents | 279.46 | 76.82 | 46.04 | 30.19 |
Balance sheet total (assets) | 279.46 | 79.63 | 52.56 | 37.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | 82.90 | 3.97 | -20.72 | |
Profit of the financial year | 82.90 | -78.93 | -24.69 | -12.14 |
Shareholders equity total | 122.90 | 43.97 | 19.28 | 7.14 |
Non-current liabilities total | ||||
Current trade creditors | 8.00 | 8.00 | 6.00 | 6.00 |
Current owed to participating | 25.19 | 25.19 | 24.73 | 24.73 |
Short-term deferred tax liabilities | 23.36 | |||
Other non-interest bearing current liabilities | 100.00 | 2.47 | 2.55 | |
Current liabilities total | 156.56 | 35.66 | 33.27 | 30.73 |
Balance sheet total (liabilities) | 279.46 | 79.63 | 52.56 | 37.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.