Laforge ApS — Credit Rating and Financial Key Figures
CVR number: 37554006
Skovstykket 19, 2830 Virum
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -36.82 | 81.79 | -18.22 | 19.62 | 64.53 |
| Employee benefit expenses | -3.66 | ||||
| EBIT | -40.47 | 81.79 | -18.22 | 19.62 | 64.53 |
| Other financial expenses | - 106.44 | -93.61 | - 143.74 | - 220.88 | - 236.09 |
| Exchange rate differences | 3 577.33 | - 726.23 | 1 305.76 | - 255.39 | 785.67 |
| Pre-tax profit | 3 430.42 | - 738.05 | 1 143.80 | - 456.66 | 614.11 |
| Income taxes | 7.90 | 204.35 | - 251.64 | 100.47 | -40.60 |
| Net earnings | 3 438.32 | - 533.70 | 892.16 | - 356.19 | 573.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 29.57 | ||||
| Tangible assets total | 29.57 | ||||
| Investments total | 7.58 | 7.58 | |||
| Non-current loans receivable | 3 308.56 | 3 446.19 | 5 976.91 | 5 721.51 | 5 302.60 |
| Deferred tax assets | 11.04 | 215.39 | 100.45 | 59.85 | |
| Long term receivables total | 3 319.60 | 3 661.58 | 5 976.91 | 5 821.96 | 5 362.45 |
| Inventories total | |||||
| Current deferred tax assets | 6.00 | ||||
| Short term receivables total | 6.00 | ||||
| Cash and bank deposits | 1 273.01 | 37.50 | 53.77 | 33.65 | 1 109.39 |
| Cash and cash equivalents | 1 273.01 | 37.50 | 53.77 | 33.65 | 1 109.39 |
| Balance sheet total (assets) | 4 592.61 | 3 699.08 | 6 030.67 | 5 863.19 | 6 514.98 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 58.90 | 61.00 | |||
| Retained earnings | -58.47 | 3 371.95 | 2 846.15 | 3 679.41 | 3 260.59 |
| Profit of the financial year | 3 438.32 | - 533.70 | 892.16 | - 356.19 | 573.51 |
| Shareholders equity total | 3 419.84 | 2 878.25 | 3 778.31 | 3 422.12 | 3 935.10 |
| Non-current liabilities total | |||||
| Current owed to participating | 1 172.77 | 792.14 | 2 204.29 | 2 427.61 | 2 569.33 |
| Short-term deferred tax liabilities | 36.25 | ||||
| Other non-interest bearing current liabilities | 28.69 | 11.82 | 13.46 | 10.54 | |
| Current liabilities total | 1 172.77 | 820.83 | 2 252.36 | 2 441.07 | 2 579.88 |
| Balance sheet total (liabilities) | 4 592.61 | 3 699.08 | 6 030.67 | 5 863.19 | 6 514.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.