HPI HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 24226638
Sortenborgvej 33, 8600 Silkeborg
gerly@hera.dk
tel: 31104428
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -68.40 | -73.27 | -71.83 | -60.79 | -70.23 |
| EBIT | -68.40 | -73.27 | -71.83 | -60.79 | -70.23 |
| Other financial income | 1 313.93 | 1 426.87 | 460.98 | 1 314.15 | 1 282.82 |
| Other financial expenses | -14.79 | -44.20 | -3 246.29 | -79.78 | |
| Reduction non-current investment assets | -81.37 | - 357.31 | |||
| Income from other inv. held as non-curr. assets | 28.79 | 34.09 | 5.30 | ||
| Pre-tax profit | 1 230.74 | 1 309.40 | -2 828.35 | 1 206.08 | 780.80 |
| Income taxes | - 270.93 | - 288.09 | |||
| Net earnings | 959.81 | 1 021.31 | -2 828.35 | 1 206.08 | 780.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 750.00 | 1 500.00 | 1 418.63 | 1 061.32 | |
| Long term receivables total | 750.00 | 1 500.00 | 1 418.63 | 1 061.32 | |
| Inventories total | |||||
| Current other receivables | 0.01 | 80.49 | 34.63 | -0.00 | |
| Current deferred tax assets | 44.85 | 117.00 | 143.18 | 119.29 | |
| Short term receivables total | 44.86 | 197.48 | 177.80 | 119.28 | |
| Other current investments | 14 293.58 | 15 614.10 | 12 851.53 | 13 983.16 | 15 061.17 |
| Cash and bank deposits | 4 345.87 | 3 178.47 | 2 213.20 | 2 359.69 | 2 598.69 |
| Cash and cash equivalents | 18 639.45 | 18 792.56 | 15 064.73 | 16 342.85 | 17 659.85 |
| Balance sheet total (assets) | 18 639.45 | 19 587.42 | 16 762.21 | 17 939.29 | 18 840.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 55.50 | 30.00 | 10.00 | 24.00 | |
| Retained earnings | 17 387.30 | 18 347.11 | 19 338.43 | 16 500.07 | 17 682.15 |
| Profit of the financial year | 959.81 | 1 021.31 | -2 828.35 | 1 206.08 | 780.80 |
| Shareholders equity total | 18 602.61 | 19 568.43 | 16 740.07 | 17 916.15 | 18 686.95 |
| Provisions | 0.00 | -0.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 13.00 | 12.00 | 15.00 | 16.00 | 16.50 |
| Short-term deferred tax liabilities | 16.98 | ||||
| Other non-interest bearing current liabilities | 6.86 | 7.00 | 7.14 | 7.14 | 137.01 |
| Current liabilities total | 36.83 | 19.00 | 22.14 | 23.14 | 153.51 |
| Balance sheet total (liabilities) | 18 639.45 | 19 587.42 | 16 762.21 | 17 939.29 | 18 840.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.