W COM ApS — Credit Rating and Financial Key Figures
CVR number: 36416823
Generatorvej 8 C, 2860 Søborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -45.24 | -4.75 | 33.61 | 11.34 | 77.79 |
EBIT | -45.24 | -4.75 | 33.61 | 11.34 | 77.79 |
Other financial income | 6.97 | 1.60 | 0.45 | ||
Other financial expenses | -0.13 | -0.12 | -0.20 | -2.12 | -6.05 |
Pre-tax profit | -45.37 | 2.10 | 35.01 | 9.22 | 72.18 |
Income taxes | 9.98 | -0.46 | -7.70 | -2.03 | -15.88 |
Net earnings | -35.39 | 1.64 | 27.30 | 7.19 | 56.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 1.27 | 1.76 | 0.73 | 3.88 | |
Current deferred tax assets | 9.98 | 9.52 | 1.82 | ||
Short term receivables total | 11.25 | 11.28 | 1.82 | 0.73 | 3.88 |
Cash and bank deposits | 60.78 | 62.38 | 99.15 | 141.96 | 176.67 |
Cash and cash equivalents | 60.78 | 62.38 | 99.15 | 141.96 | 176.67 |
Balance sheet total (assets) | 72.03 | 73.66 | 100.97 | 142.70 | 180.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 10.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Other reserves | 40.00 | ||||
Retained earnings | 37.89 | 2.50 | 4.14 | 31.45 | 38.64 |
Profit of the financial year | -35.39 | 1.64 | 27.30 | 7.19 | 56.30 |
Shareholders equity total | 52.51 | 54.14 | 81.45 | 88.64 | 144.94 |
Non-current liabilities total | |||||
Current trade creditors | 5.00 | 5.00 | 5.00 | 39.33 | 5.00 |
Current owed to group member | 14.52 | 14.52 | 14.52 | 14.52 | 14.73 |
Short-term deferred tax liabilities | 0.21 | 15.88 | |||
Current liabilities total | 19.52 | 19.52 | 19.52 | 54.06 | 35.61 |
Balance sheet total (liabilities) | 72.03 | 73.66 | 100.97 | 142.70 | 180.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.