JS Marine Service ApS — Credit Rating and Financial Key Figures
CVR number: 42993107
Horsensgade 8, 9900 Frederikshavn
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 773.49 | 260.73 | 393.50 |
Employee benefit expenses | - 455.23 | - 389.88 | - 274.56 |
EBIT | 318.25 | - 129.15 | 118.94 |
Other financial income | 0.19 | 0.17 | |
Other financial expenses | -2.07 | -0.58 | |
Pre-tax profit | 316.18 | - 128.96 | 118.53 |
Income taxes | -70.80 | ||
Net earnings | 245.39 | - 128.96 | 118.53 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 87.18 | 44.04 | 23.54 |
Current other receivables | 0.17 | 0.01 | 0.21 |
Current deferred tax assets | 3.12 | 3.12 | |
Short term receivables total | 87.35 | 47.16 | 26.87 |
Cash and bank deposits | 317.02 | 21.31 | 160.12 |
Cash and cash equivalents | 317.02 | 21.31 | 160.12 |
Balance sheet total (assets) | 404.37 | 68.48 | 186.99 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 117.80 | ||
Retained earnings | - 117.80 | 127.59 | -1.37 |
Profit of the financial year | 245.39 | - 128.96 | 118.53 |
Shareholders equity total | 285.39 | 38.63 | 157.16 |
Non-current liabilities total | |||
Current loans from credit institutions | 10.64 | 2.02 | 4.56 |
Current trade creditors | 0.17 | ||
Current owed to participating | 3.91 | ||
Short-term deferred tax liabilities | 70.80 | ||
Other non-interest bearing current liabilities | 33.47 | 27.84 | 25.27 |
Current liabilities total | 118.98 | 29.85 | 29.83 |
Balance sheet total (liabilities) | 404.37 | 68.48 | 186.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.