Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Trio Lagerhotel ApS — Credit Rating and Financial Key Figures
CVR number: 39378302
Store Rørbækvej 19, Store Rørbæk 3600 Frederikssund
info@triolagerhotel.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 139.86 | 114.64 | 158.96 | 187.58 | 162.93 |
| Total depreciation | -43.54 | -43.54 | -30.63 | -38.54 | -38.54 |
| EBIT | 96.32 | 71.09 | 128.33 | 149.04 | 124.39 |
| Other financial income | 0.20 | 0.30 | 0.34 | 0.22 | |
| Other financial expenses | -58.96 | -58.22 | -51.80 | -48.78 | -48.57 |
| Pre-tax profit | 37.36 | 13.07 | 76.84 | 100.61 | 76.03 |
| Income taxes | -8.20 | -2.88 | -16.90 | -22.13 | -16.73 |
| Net earnings | 29.16 | 10.19 | 59.93 | 78.47 | 59.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 672.78 | 1 629.23 | 1 598.61 | 1 560.06 | 1 521.52 |
| Tangible assets total | 1 672.78 | 1 629.23 | 1 598.61 | 1 560.06 | 1 521.52 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 26.62 | 32.99 | 23.99 | 31.02 | 34.97 |
| Current amounts owed by group member comp. | 11.35 | ||||
| Prepayments and accrued income | 15.39 | 15.73 | 23.96 | 24.16 | 8.98 |
| Current other receivables | 1.25 | ||||
| Current deferred tax assets | 1.63 | 2.27 | |||
| Short term receivables total | 43.64 | 62.34 | 49.20 | 55.17 | 43.95 |
| Cash and bank deposits | 184.74 | 156.30 | 89.17 | 202.80 | 199.58 |
| Cash and cash equivalents | 184.74 | 156.30 | 89.17 | 202.80 | 199.58 |
| Balance sheet total (assets) | 1 901.15 | 1 847.88 | 1 736.98 | 1 818.04 | 1 765.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 60.00 | |||
| Retained earnings | 17.69 | 46.85 | 57.05 | 16.98 | 35.45 |
| Profit of the financial year | 29.16 | 10.19 | 59.93 | 78.47 | 59.30 |
| Shareholders equity total | 96.85 | 107.05 | 166.98 | 245.46 | 204.76 |
| Provisions | 0.36 | 1.37 | 1.37 | ||
| Non-current loans from credit institutions | 1 106.81 | 1 032.30 | 784.55 | 733.60 | 680.29 |
| Non-current owed to group member | 560.26 | 566.87 | 593.06 | 617.22 | 677.88 |
| Non-current liabilities total | 1 667.07 | 1 599.17 | 1 377.61 | 1 350.82 | 1 358.17 |
| Current loans from credit institutions | 73.00 | 73.00 | 49.65 | 50.45 | 52.80 |
| Advances received | 23.45 | 25.27 | 26.02 | 32.64 | 25.92 |
| Current trade creditors | 11.45 | 17.30 | 23.21 | 13.66 | 17.51 |
| Current owed to group member | 53.93 | 70.37 | 58.34 | ||
| Short-term deferred tax liabilities | 8.76 | 3.51 | 14.28 | 21.13 | 16.73 |
| Other non-interest bearing current liabilities | 20.58 | 22.58 | 24.93 | 32.16 | 29.45 |
| Current liabilities total | 137.24 | 141.66 | 192.02 | 220.40 | 200.74 |
| Balance sheet total (liabilities) | 1 901.15 | 1 847.88 | 1 736.98 | 1 818.04 | 1 765.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.