FALSTER INC. ApS — Credit Rating and Financial Key Figures
CVR number: 34473846
Vesterbrogade 95 A, 1620 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 355.06 | 467.31 | 301.56 | 137.41 | 559.64 |
| Employee benefit expenses | - 187.45 | - 265.86 | - 183.28 | -32.20 | -10.48 |
| Total depreciation | - 666.20 | - 652.56 | - 640.18 | -60.94 | -7.52 |
| EBIT | 2 501.41 | - 451.11 | - 521.89 | 44.26 | 541.65 |
| Other financial income | 0.00 | 0.10 | 2.99 | ||
| Other financial expenses | -9.33 | -24.58 | -29.26 | -1.67 | -0.07 |
| Net income from associates (fin.) | 534.48 | 275.14 | 180.71 | -20.85 | |
| Pre-tax profit | 2 492.08 | 58.78 | - 276.01 | 223.41 | 523.72 |
| Income taxes | - 550.04 | 98.62 | 117.98 | -48.13 | - 119.50 |
| Net earnings | 1 942.04 | 157.41 | - 158.03 | 175.27 | 404.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 60.64 | 5.25 | |||
| Machinery and equipment | 1 435.20 | 708.64 | 7.82 | 2.27 | |
| Tangible assets total | 1 435.20 | 708.64 | 68.46 | 7.52 | |
| Participating interests | 19.60 | 554.08 | 437.22 | 216.76 | 195.91 |
| Investments total | 19.60 | 554.08 | 487.97 | 269.71 | 248.85 |
| Non-current other receivables | 60.82 | 48.39 | |||
| Long term receivables total | 60.82 | 48.39 | |||
| Inventories total | |||||
| Current trade debtors | 89.58 | 254.72 | 85.63 | ||
| Current amounts owed by group member comp. | 0.32 | ||||
| Prepayments and accrued income | 96.73 | 37.30 | 65.56 | 8.63 | |
| Current other receivables | 9 712.05 | 38.44 | 135.98 | 325.21 | 10.00 |
| Current deferred tax assets | 13.45 | 19.15 | 13.21 | ||
| Short term receivables total | 9 898.36 | 330.46 | 214.99 | 344.69 | 117.47 |
| Cash and bank deposits | 2 777.80 | 976.45 | 536.14 | 124.56 | 669.58 |
| Cash and cash equivalents | 2 777.80 | 976.45 | 536.14 | 124.56 | 669.58 |
| Balance sheet total (assets) | 14 191.78 | 2 618.02 | 1 307.56 | 746.48 | 1 035.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 3 000.00 | 400.00 | |||
| Other reserves | 534.48 | 417.62 | 197.16 | 176.31 | |
| Retained earnings | -1 927.53 | - 519.97 | - 245.70 | - 183.28 | - 387.15 |
| Profit of the financial year | 1 942.04 | 157.41 | - 158.03 | 175.27 | 404.22 |
| Shareholders equity total | 3 094.51 | 251.91 | 93.88 | 269.16 | 673.38 |
| Provisions | 582.42 | 104.54 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.35 | ||||
| Current trade creditors | 1 438.64 | 1 083.35 | 61.97 | 85.65 | 81.55 |
| Current owed to participating | 36.21 | ||||
| Current owed to group member | 713.50 | 717.65 | 1 151.70 | 337.50 | 53.52 |
| Short-term deferred tax liabilities | 59.76 | 379.26 | 54.17 | 113.88 | |
| Other non-interest bearing current liabilities | 828.47 | 45.10 | 113.57 | ||
| Accruals and deferred income | 7 474.14 | ||||
| Current liabilities total | 10 514.85 | 2 261.56 | 1 213.67 | 477.32 | 362.52 |
| Balance sheet total (liabilities) | 14 191.78 | 2 618.02 | 1 307.56 | 746.48 | 1 035.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.