TØMRERMESTER GUNNAR MORTENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 87396614
Vejenvej 61, 6600 Vejen
tel: 75360733
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 223.44 | 219.08 | 217.18 | 121.72 | 118.87 |
| Employee benefit expenses | -14.83 | -1.23 | |||
| Other operating expenses | -40.51 | -36.04 | -57.29 | -32.46 | -15.27 |
| Total depreciation | -42.11 | -34.84 | -34.67 | -34.59 | -34.59 |
| EBIT | 140.83 | 148.20 | 125.22 | 39.84 | 67.78 |
| Other financial income | 0.17 | ||||
| Other financial expenses | -42.34 | -36.82 | -37.56 | -29.78 | -40.67 |
| Pre-tax profit | 98.66 | 111.38 | 87.66 | 10.06 | 27.12 |
| Income taxes | - 183.95 | ||||
| Net earnings | 98.66 | 111.38 | 87.66 | 10.06 | - 156.83 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 037.75 | 1 002.91 | 968.24 | 933.65 | 899.06 |
| Tangible assets total | 1 037.75 | 1 002.91 | 968.24 | 933.65 | 899.06 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 7.00 | 5.00 | 16.20 | ||
| Inventories total | 7.00 | 5.00 | 16.20 | ||
| Current trade debtors | 1.66 | 9.45 | 17.55 | 38.03 | 28.59 |
| Prepayments and accrued income | 9.24 | 9.32 | 11.63 | 11.67 | 12.31 |
| Current other receivables | 8.19 | 27.63 | 4.96 | 12.20 | 14.84 |
| Short term receivables total | 19.10 | 46.39 | 34.15 | 61.90 | 55.73 |
| Cash and bank deposits | 76.65 | 100.20 | 223.92 | 85.69 | 101.63 |
| Cash and cash equivalents | 76.65 | 100.20 | 223.92 | 85.69 | 101.63 |
| Balance sheet total (assets) | 1 140.49 | 1 154.51 | 1 242.50 | 1 081.24 | 1 056.42 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 150.00 | 100.00 | |||
| Retained earnings | 46.71 | 145.38 | 106.75 | 94.41 | 104.47 |
| Profit of the financial year | 98.66 | 111.38 | 87.66 | 10.06 | - 156.83 |
| Shareholders equity total | 245.38 | 356.75 | 444.41 | 304.47 | 47.64 |
| Provisions | 183.95 | ||||
| Non-current loans from credit institutions | 689.84 | 667.77 | 645.06 | 616.73 | 596.37 |
| Non-current liabilities total | 689.84 | 667.77 | 645.06 | 616.73 | 596.37 |
| Current loans from credit institutions | 21.33 | 21.83 | 22.27 | 22.97 | 24.25 |
| Advances received | 6.00 | 6.00 | |||
| Current trade creditors | 1.30 | 5.95 | 1.63 | 24.50 | 4.50 |
| Current owed to participating | 47.18 | 24.36 | 50.69 | 48.12 | 89.47 |
| Other non-interest bearing current liabilities | 135.46 | 77.85 | 78.45 | 58.45 | 104.25 |
| Current liabilities total | 205.27 | 129.99 | 153.03 | 160.04 | 228.47 |
| Balance sheet total (liabilities) | 1 140.49 | 1 154.51 | 1 242.50 | 1 081.24 | 1 056.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.