Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GMV A/S — Credit Rating and Financial Key Figures
CVR number: 21801283
Industriparken 1, 7182 Bredsten
post@gmvas.dk
tel: 75738243
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 012.99 | 26 753.87 | 27 538.91 | 30 081.24 | 14 455.21 |
| Employee benefit expenses | -15 946.16 | -17 967.06 | -19 476.55 | -21 207.04 | -17 143.40 |
| Other operating expenses | -61.46 | ||||
| Total depreciation | -2 761.04 | -2 696.07 | -2 619.74 | -1 657.46 | -1 250.09 |
| EBIT | 4 305.79 | 6 090.73 | 5 442.61 | 7 155.28 | -3 938.28 |
| Other financial income | 276.74 | 79.97 | 40.37 | 99.16 | 7.71 |
| Other financial expenses | -1 063.36 | -1 013.51 | -1 366.11 | -1 123.84 | - 433.06 |
| Pre-tax profit | 3 519.17 | 5 157.19 | 4 116.88 | 6 130.59 | -4 363.64 |
| Income taxes | - 752.03 | -1 142.39 | - 913.31 | -1 370.57 | 952.18 |
| Net earnings | 2 767.14 | 4 014.80 | 3 203.57 | 4 760.02 | -3 411.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 5 193.60 | 3 346.50 | 1 708.37 | 777.94 | |
| Intangible assets total | 5 193.60 | 3 346.50 | 1 708.37 | 777.94 | |
| Buildings | 3 497.79 | ||||
| Machinery and equipment | 9.68 | 3 023.54 | 2 558.51 | 2 922.79 | 2 053.70 |
| Tangible assets total | 3 507.48 | 3 023.54 | 2 558.51 | 2 922.79 | 2 053.70 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 1 275.31 | 1 303.49 | 916.12 | 91.58 | 453.00 |
| Raw materials and consumables | 12 847.29 | 16 148.12 | 15 686.83 | 15 330.02 | 13 870.73 |
| Finished products/goods | 1 832.29 | 3 295.39 | 5 363.63 | 5 515.65 | 1 361.55 |
| Advance payments | 481.33 | ||||
| Inventories total | 16 436.22 | 20 747.00 | 21 966.58 | 20 937.26 | 15 685.28 |
| Current trade debtors | 12 684.27 | 15 232.95 | 16 922.19 | 11 684.17 | 12 151.51 |
| Prepayments and accrued income | 464.89 | 394.97 | 666.40 | 435.56 | 689.19 |
| Current other receivables | 243.27 | 55.35 | 2 263.00 | 1 168.71 | 739.05 |
| Current deferred tax assets | 1 068.64 | ||||
| Short term receivables total | 13 392.43 | 15 683.27 | 19 851.59 | 13 288.44 | 14 648.39 |
| Cash and bank deposits | 7 991.31 | 571.68 | 3.34 | 0.41 | 668.02 |
| Cash and cash equivalents | 7 991.31 | 571.68 | 3.34 | 0.41 | 668.02 |
| Balance sheet total (assets) | 46 521.04 | 43 371.99 | 46 088.38 | 37 926.83 | 33 055.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 114.40 | 117.80 | 1 835.00 | 1 000.00 | |
| Other reserves | 3 839.38 | 2 530.40 | 1 332.52 | 606.79 | |
| Retained earnings | 1 871.71 | 5 830.03 | 9 207.70 | 13 137.01 | 17 503.82 |
| Profit of the financial year | 2 767.14 | 4 014.80 | 3 203.57 | 4 760.02 | -3 411.46 |
| Shareholders equity total | 9 092.63 | 12 993.03 | 16 078.80 | 19 003.82 | 15 592.36 |
| Provisions | 1 165.18 | 708.90 | 340.00 | 122.39 | |
| Non-current loans from credit institutions | 7 166.67 | 5 375.00 | 3 583.33 | ||
| Non-current leasing loans | 1 612.20 | 1 315.49 | 1 035.00 | 715.18 | 464.44 |
| Non-current liabilities total | 8 778.87 | 6 690.49 | 4 618.33 | 715.18 | 464.44 |
| Current loans from credit institutions | 18 815.43 | 15 443.02 | 11 589.67 | 11 688.12 | 11 421.80 |
| Advances received | 1 099.26 | 1 562.81 | 229.30 | 72.00 | |
| Current trade creditors | 4 672.52 | 4 792.85 | 5 851.74 | 3 118.00 | 3 178.29 |
| Current owed to group member | 477.19 | ||||
| Short-term deferred tax liabilities | 388.07 | 34.30 | 1 172.10 | 1 226.18 | |
| Other non-interest bearing current liabilities | 2 509.08 | 2 658.11 | 3 301.45 | 1 461.24 | 1 482.79 |
| Accruals and deferred income | 51.30 | 1 573.47 | 362.60 | 366.51 | |
| Current liabilities total | 27 484.36 | 22 979.58 | 25 051.25 | 18 085.44 | 16 998.58 |
| Balance sheet total (liabilities) | 46 521.04 | 43 371.99 | 46 088.38 | 37 926.83 | 33 055.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.