ELM - LEISURE PRODUCTS ApS — Credit Rating and Financial Key Figures
CVR number: 28868529
Eremitageparken 105, 2800 Kgs. Lyngby
valbro@elmgroup.dk
tel: 33163370
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -6.73 | ||||
EBIT | -6.73 | ||||
Other financial income | 0.41 | ||||
Other financial expenses | -0.34 | -0.03 | -0.03 | ||
Pre-tax profit | -6.73 | -0.34 | -0.03 | -0.03 | 0.41 |
Net earnings | -6.73 | -0.34 | -0.03 | -0.03 | 0.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 94.76 | 94.76 | |||
Current deferred tax assets | 214.94 | 214.94 | 102.83 | 102.83 | 51.85 |
Short term receivables total | 214.94 | 214.94 | 197.58 | 197.58 | 51.85 |
Balance sheet total (assets) | 214.94 | 214.94 | 197.58 | 197.58 | 51.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | -1 477.67 | -1 484.40 | -1 484.75 | -1 484.78 | -1 484.81 |
Profit of the financial year | -6.73 | -0.34 | -0.03 | -0.03 | 0.41 |
Shareholders equity total | -1 359.40 | -1 359.75 | -1 359.78 | -1 359.81 | -1 359.40 |
Non-current liabilities total | |||||
Current trade creditors | 19.50 | 19.50 | 19.50 | 19.50 | 19.50 |
Current owed to group member | 1 554.85 | 1 554.85 | 1 537.49 | 1 537.49 | 1 391.75 |
Other non-interest bearing current liabilities | 0.34 | 0.38 | 0.41 | ||
Current liabilities total | 1 574.35 | 1 574.69 | 1 557.36 | 1 557.40 | 1 411.25 |
Balance sheet total (liabilities) | 214.94 | 214.94 | 197.58 | 197.58 | 51.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.