VOLA HOLDING A/S
CVR number: 25770684
Lunavej 2, 8700 Horsens
tel: 70235577
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 409.55 | 420.14 | 467.49 | 470.11 | 391.37 |
Other operating income | 0.12 | 0.84 | |||
Purchases during the financial year | - 102.03 | -87.88 | |||
External services | - 106.62 | - 106.08 | |||
Gross profit | 233.12 | 243.72 | 280.04 | 261.58 | 198.25 |
Employee benefit expenses | - 148.49 | - 148.00 | |||
Other operating expenses | -0.41 | ||||
Total depreciation | -22.53 | -23.54 | |||
EBIT | 80.01 | 83.49 | 110.24 | 90.14 | 26.71 |
Other financial income | 12.01 | 6.03 | |||
Other financial expenses | -6.05 | -5.63 | |||
Pre-tax profit | 56.10 | 63.46 | 82.26 | 96.10 | 27.10 |
Income taxes | -22.49 | -8.93 | |||
Net earnings | 56.10 | 63.46 | 82.26 | 73.61 | 18.17 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 0.35 | 0.13 | |||
Intangible assets total | 0.35 | 0.13 | |||
Land and waters | 135.92 | 147.91 | |||
Buildings | 37.09 | 37.53 | |||
Machinery and equipment | 34.33 | 31.43 | |||
Advance payments and construction in progress | 15.27 | 16.72 | |||
Tangible assets total | 222.61 | 233.59 | |||
Other receivables | 390.91 | 413.10 | 457.18 | 3.50 | 3.40 |
Investments total | 390.91 | 413.10 | 457.18 | 3.50 | 3.40 |
Non-current loans receivable | 0.01 | 0.01 | |||
Long term receivables total | 0.01 | 0.01 | |||
Semifinished products | 15.77 | 13.29 | |||
Raw materials and consumables | 36.10 | 26.84 | |||
Finished products/goods | 4.16 | 3.33 | |||
Inventories total | 56.03 | 43.46 | |||
Current trade debtors | 46.46 | 30.60 | |||
Prepayments and accrued income | 5.08 | 5.34 | |||
Current other receivables | 2.79 | ||||
Current deferred tax assets | 11.13 | 11.26 | |||
Short term receivables total | 62.67 | 49.98 | |||
Cash and bank deposits | 68.88 | 42.15 | |||
Cash and cash equivalents | 68.88 | 42.15 | |||
Balance sheet total (assets) | 390.91 | 413.10 | 457.18 | 414.05 | 372.72 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 243.30 | 286.04 | 327.96 | 2.10 | 2.10 |
Shares repurchased | 18.48 | 12.07 | |||
Other reserves | 0.83 | 1.34 | |||
Retained earnings | -56.10 | -63.46 | -82.26 | 226.65 | 288.18 |
Profit of the financial year | 56.10 | 63.46 | 82.26 | 73.61 | 18.17 |
Shareholders equity total | 243.30 | 286.04 | 327.96 | 321.67 | 321.87 |
Provisions | 15.67 | 15.96 | |||
Non-current liabilities total | |||||
Current trade creditors | 16.77 | 14.70 | |||
Current owed to group member | 13.24 | ||||
Short-term deferred tax liabilities | 10.88 | 0.99 | |||
Other non-interest bearing current liabilities | 32.55 | 16.62 | |||
Accruals and deferred income | 3.27 | 2.57 | |||
Current liabilities total | 76.71 | 34.88 | |||
Balance sheet total (liabilities) | 243.30 | 286.04 | 327.96 | 414.05 | 372.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.