Nordphos ApS — Credit Rating and Financial Key Figures
CVR number: 40056513
Kidnakken 7, 4930 Maribo
info@nordphos.com
tel: 81215109
www.nordphos.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 108.52 | 1 364.15 | 608.01 | 245.86 | - 279.24 |
| Wages and salaries | -0.76 | ||||
| Social security expenses | -0.76 | ||||
| Employee benefit expenses | -77.69 | -2.91 | -70.93 | ||
| Total depreciation | -1 964.00 | ||||
| EBIT | - 108.52 | 1 286.47 | 605.10 | -1 789.08 | - 279.24 |
| Other financial expenses | -3.63 | -21.52 | -97.73 | - 136.38 | - 170.99 |
| Pre-tax profit | - 112.14 | 1 264.95 | 507.37 | -1 925.45 | - 450.23 |
| Income taxes | 24.60 | - 149.07 | 39.58 | 423.60 | 99.05 |
| Net earnings | -87.55 | 1 115.88 | 546.95 | -1 501.86 | - 351.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 200.99 | 2 167.49 | 4 464.00 | 2 500.00 | 2 500.00 |
| Intangible assets total | 200.99 | 2 167.49 | 4 464.00 | 2 500.00 | 2 500.00 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9.50 | ||||
| Current other receivables | 4.80 | 715.10 | 117.39 | 54.01 | 125.14 |
| Current deferred tax assets | 47.49 | 283.56 | 505.23 | ||
| Short term receivables total | 52.29 | 998.66 | 622.62 | 54.01 | 134.64 |
| Cash and bank deposits | 3.92 | 730.57 | 153.04 | 295.94 | 5.17 |
| Cash and cash equivalents | 3.92 | 730.57 | 153.04 | 295.94 | 5.17 |
| Balance sheet total (assets) | 257.21 | 3 896.71 | 5 239.65 | 2 849.95 | 2 639.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 156.77 | 1 690.64 | 3 481.92 | 1 950.00 | 1 950.00 |
| Retained earnings | - 156.77 | -1 778.19 | -2 453.59 | - 374.71 | -1 876.57 |
| Profit of the financial year | -87.55 | 1 115.88 | 546.95 | -1 501.86 | - 351.18 |
| Shareholders equity total | -47.55 | 1 068.33 | 1 615.29 | 113.43 | - 237.75 |
| Provisions | 22.90 | 455.53 | 921.18 | 497.58 | 398.53 |
| Non-current other liabilities | 228.60 | 1 886.43 | 2 217.44 | ||
| Non-current deferred tax liabilities | 1 832.75 | 1 945.03 | |||
| Non-current liabilities total | 228.60 | 1 886.43 | 2 217.44 | 1 832.75 | 1 945.03 |
| Current loans from credit institutions | 279.00 | 314.00 | |||
| Current trade creditors | 409.00 | 385.00 | 31.51 | 66.11 | |
| Other non-interest bearing current liabilities | 53.26 | 77.42 | 100.75 | 95.68 | 153.89 |
| Current liabilities total | 53.26 | 486.42 | 485.75 | 406.19 | 534.00 |
| Balance sheet total (liabilities) | 257.21 | 3 896.71 | 5 239.65 | 2 849.95 | 2 639.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.