Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ERIK ERIKSEN II ApS — Credit Rating and Financial Key Figures
CVR number: 26506336
Lundehusvej 25, Buderupholm 9530 Støvring
vivan@roldhoej.dk
tel: 98374709
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 854.81 | 3 518.08 | 3 265.76 | 3 466.61 | 3 555.52 |
| External services | - 785.26 | -1 459.58 | -1 457.65 | -1 383.19 | -1 500.31 |
| Gross profit | 1 069.55 | 2 058.50 | 1 808.11 | 2 083.42 | 2 055.21 |
| Wages and salaries | - 793.75 | -1 240.55 | -1 335.08 | -1 330.48 | -1 283.14 |
| Social security expenses | -30.86 | -35.94 | -66.58 | -33.77 | -65.50 |
| Total depreciation | -36.83 | -38.60 | -38.60 | -38.60 | -38.60 |
| EBIT | 208.11 | 743.41 | 367.84 | 680.56 | 667.97 |
| Other financial income | 2.68 | 7.23 | 31.70 | 45.69 | 71.73 |
| Other financial expenses | -6.41 | -17.39 | -12.68 | -8.23 | -6.75 |
| Pre-tax profit | 204.38 | 733.25 | 386.87 | 718.02 | 732.95 |
| Income taxes | -0.39 | -18.31 | -63.19 | - 135.48 | - 161.99 |
| Net earnings | 203.99 | 714.94 | 323.68 | 582.54 | 570.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 994.63 | 969.03 | 943.43 | 917.82 | 892.22 |
| Machinery and equipment | 44.50 | 76.50 | 63.50 | 50.50 | 37.50 |
| Tangible assets total | 1 039.13 | 1 045.53 | 1 006.92 | 968.32 | 929.72 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 93.00 | 92.00 | 90.60 | 118.60 | 104.00 |
| Inventories total | 93.00 | 92.00 | 90.60 | 118.60 | 104.00 |
| Current trade debtors | 126.86 | 33.85 | 64.80 | 60.86 | |
| Current amounts owed by group member comp. | 276.20 | 506.80 | 821.44 | 1 153.49 | 1 700.13 |
| Short term receivables total | 403.06 | 506.80 | 855.28 | 1 218.29 | 1 760.99 |
| Cash and bank deposits | 172.19 | 604.77 | 636.04 | 747.15 | 980.98 |
| Cash and cash equivalents | 172.19 | 604.77 | 636.04 | 747.15 | 980.98 |
| Balance sheet total (assets) | 1 707.38 | 2 249.10 | 2 588.85 | 3 052.36 | 3 775.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 150.00 | 150.00 | 200.00 | 100.00 | 200.00 |
| Retained earnings | 551.31 | 605.30 | 1 121.48 | 1 345.16 | 1 727.70 |
| Profit of the financial year | 203.99 | 714.94 | 323.68 | 582.54 | 570.96 |
| Shareholders equity total | 1 030.30 | 1 595.24 | 1 770.16 | 2 152.71 | 2 623.67 |
| Provisions | 18.31 | 52.90 | 86.56 | 119.50 | |
| Non-current owed to group member | 199.84 | 156.48 | 164.62 | 171.08 | 177.80 |
| Non-current liabilities total | 199.84 | 156.48 | 164.62 | 171.08 | 177.80 |
| Current trade creditors | 157.18 | 113.37 | 227.12 | 278.99 | 261.37 |
| Short-term deferred tax liabilities | 28.60 | 130.42 | 259.47 | ||
| Other non-interest bearing current liabilities | 320.06 | 365.70 | 345.45 | 232.61 | 333.87 |
| Current liabilities total | 477.24 | 479.07 | 601.17 | 642.02 | 854.71 |
| Balance sheet total (liabilities) | 1 707.38 | 2 249.10 | 2 588.85 | 3 052.36 | 3 775.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.