BADEN-JENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 29167613
Baltorpbakken 16, 2750 Ballerup
bj@baden-jensen.dk
tel: 44666014
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 22 231.65 | 24 170.51 | 25 463.75 | 28 233.36 | 30 779.87 |
Employee benefit expenses | -17 680.36 | -18 008.78 | -18 675.73 | -18 909.72 | -20 467.32 |
Total depreciation | - 231.61 | - 292.41 | - 498.74 | -1 005.62 | -1 095.48 |
EBIT | 4 319.67 | 5 869.33 | 6 289.28 | 8 318.03 | 9 217.07 |
Other financial income | 379.05 | 366.35 | 272.60 | 202.06 | 69.80 |
Other financial expenses | - 345.63 | - 496.75 | -1 080.93 | -1 684.37 | -1 753.30 |
Net income from associates (fin.) | -8.62 | -4.51 | -13.07 | -40.30 | -15.57 |
Pre-tax profit | 4 344.48 | 5 734.42 | 5 467.87 | 6 795.42 | 7 518.00 |
Income taxes | - 974.05 | -1 311.58 | -1 268.89 | -1 570.46 | -1 719.99 |
Net earnings | 3 370.43 | 4 422.84 | 4 198.98 | 5 224.96 | 5 798.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 641.58 | 549.73 | 1 171.18 | 2 926.64 | 2 401.77 |
Tangible assets total | 641.58 | 549.73 | 1 171.18 | 2 926.64 | 2 401.77 |
Holdings in group member companies | 23.03 | 18.53 | 5.45 | ||
Investments total | 23.03 | 18.53 | 5.45 | ||
Non-current other receivables | 1 737.75 | 1 576.61 | 1 633.57 | 1 591.00 | 1 591.00 |
Long term receivables total | 1 737.75 | 1 576.61 | 1 633.57 | 1 591.00 | 1 591.00 |
Finished products/goods | 24 934.55 | 36 906.05 | 37 336.99 | 46 118.07 | 51 985.71 |
Inventories total | 24 934.55 | 36 906.05 | 37 336.99 | 46 118.07 | 51 985.71 |
Current trade debtors | 16 383.01 | 16 645.03 | 19 614.37 | 19 350.41 | 18 219.53 |
Current amounts owed by group member comp. | 61.93 | ||||
Prepayments and accrued income | 3 553.87 | 2 853.83 | 3 317.72 | 3 257.06 | 5 735.27 |
Current other receivables | 0.20 | 0.20 | 0.20 | ||
Current deferred tax assets | 456.10 | 432.75 | 397.20 | 408.10 | 428.40 |
Short term receivables total | 20 393.18 | 19 931.81 | 23 329.49 | 23 015.57 | 24 445.13 |
Cash and bank deposits | 27.80 | 19.38 | 21.84 | 21.00 | 14.93 |
Cash and cash equivalents | 27.80 | 19.38 | 21.84 | 21.00 | 14.93 |
Balance sheet total (assets) | 47 757.90 | 59 002.11 | 63 498.52 | 73 672.29 | 80 438.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 3 600.00 | 3 600.00 | 3 600.00 | 3 600.00 | 3 600.00 |
Shares repurchased | 3 350.00 | 4 000.00 | 4 000.00 | 5 200.00 | |
Retained earnings | 6 474.33 | 5 844.75 | 6 267.60 | 5 266.57 | 10 491.53 |
Profit of the financial year | 3 370.43 | 4 422.84 | 4 198.98 | 5 224.96 | 5 798.02 |
Shareholders equity total | 16 794.75 | 17 867.60 | 18 066.58 | 19 291.53 | 19 889.55 |
Provisions | 34.84 | 50.41 | |||
Non-current other liabilities | 1 739.40 | 1 687.79 | |||
Non-current deferred tax liabilities | 1 645.01 | 21 642.42 | 21 667.92 | ||
Non-current liabilities total | 1 739.40 | 1 687.79 | 1 645.01 | 21 642.42 | 21 667.92 |
Current loans from credit institutions | 12 760.26 | 16 934.19 | 17 543.05 | 7 449.10 | 6 170.50 |
Current trade creditors | 5 455.12 | 8 568.79 | 10 516.96 | 11 966.54 | 13 611.72 |
Current owed to group member | 997.65 | 3 714.90 | 7 543.63 | 2 967.81 | 7 946.72 |
Short-term deferred tax liabilities | 948.95 | 1 288.23 | 1 233.34 | 1 581.36 | 1 740.29 |
Other non-interest bearing current liabilities | 9 061.77 | 8 940.61 | 6 949.96 | 8 738.68 | 9 361.43 |
Current liabilities total | 29 223.74 | 39 446.72 | 43 786.93 | 32 703.49 | 38 830.67 |
Balance sheet total (liabilities) | 47 757.90 | 59 002.11 | 63 498.52 | 73 672.29 | 80 438.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.