Lund og Lykkegaard Arkitekter A/S
CVR number: 42801933
Vingelhøjvej 78, Hostrupskov 6200 Aabenraa
llc@ll-ark.dk
tel: 40117528
www.ll-ark.dk
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 118.51 | 1 914.42 |
| Employee benefit expenses | - 824.08 | -1 785.28 |
| EBIT | 294.43 | 129.13 |
| Other financial income | 0.27 | 0.44 |
| Other financial expenses | -3.29 | -0.52 |
| Pre-tax profit | 291.41 | 129.05 |
| Income taxes | -65.64 | -29.04 |
| Net earnings | 225.77 | 100.02 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 189.03 | 359.07 |
| Prepayments and accrued income | 49.97 | 50.26 |
| Current other receivables | 64.35 | 160.35 |
| Current deferred tax assets | 40.24 | |
| Short term receivables total | 303.35 | 609.92 |
| Cash and bank deposits | 764.46 | 793.55 |
| Cash and cash equivalents | 764.46 | 793.55 |
| Balance sheet total (assets) | 1 067.81 | 1 403.47 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 400.00 | 400.00 |
| Retained earnings | 225.77 | |
| Profit of the financial year | 225.77 | 100.02 |
| Shareholders equity total | 625.77 | 725.78 |
| Provisions | 21.02 | 46.30 |
| Non-current liabilities total | ||
| Current trade creditors | 46.80 | |
| Short-term deferred tax liabilities | 44.62 | |
| Other non-interest bearing current liabilities | 329.60 | 631.39 |
| Current liabilities total | 421.01 | 631.39 |
| Balance sheet total (liabilities) | 1 067.81 | 1 403.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.