Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BAST & CO. A/S — Credit Rating and Financial Key Figures
CVR number: 17085344
Porschevej 2, 7100 Vejle
tel: 75857366
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 419.08 | 14 619.75 | 16 010.27 | 13 775.46 | 13 510.26 |
| Employee benefit expenses | -11 505.11 | -12 203.18 | -14 318.31 | -13 648.15 | -11 961.11 |
| Other operating expenses | -24.23 | ||||
| Total depreciation | - 730.32 | - 643.08 | - 729.70 | - 811.13 | - 725.31 |
| EBIT | 1 183.65 | 1 773.49 | 962.26 | - 708.06 | 823.84 |
| Other financial income | 5.45 | 9.51 | 8.12 | 12.83 | 13.08 |
| Other financial expenses | - 333.68 | - 435.49 | - 528.46 | - 669.76 | - 785.18 |
| Pre-tax profit | 855.43 | 1 347.51 | 441.91 | -1 364.98 | 51.74 |
| Income taxes | - 191.41 | - 297.64 | -98.93 | 293.58 | -22.10 |
| Net earnings | 664.02 | 1 049.87 | 342.98 | -1 071.40 | 29.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 30.00 | 10.00 | |||
| Intangible assets total | 30.00 | 10.00 | |||
| Machinery and equipment | 2 480.74 | 3 293.99 | 3 285.39 | 3 011.32 | 3 155.06 |
| Tangible assets total | 2 480.74 | 3 293.99 | 3 285.39 | 3 011.32 | 3 155.06 |
| Investments total | 818.49 | 830.55 | |||
| Non-current other receivables | 767.34 | 786.67 | 806.66 | ||
| Long term receivables total | 767.34 | 786.67 | 806.66 | ||
| Semifinished products | 1 755.27 | 1 020.45 | 1 467.62 | 2 005.44 | 2 001.93 |
| Raw materials and consumables | 3 637.90 | 3 461.08 | 3 456.12 | 3 726.05 | 4 089.93 |
| Inventories total | 5 393.16 | 4 481.53 | 4 923.74 | 5 731.49 | 6 091.85 |
| Current trade debtors | 3 189.88 | 3 370.14 | 3 619.41 | 3 327.78 | 2 829.07 |
| Current amounts owed by group member comp. | 108.95 | 120.09 | 323.56 | 603.44 | 739.68 |
| Prepayments and accrued income | 179.87 | 142.84 | 147.84 | 157.24 | 154.04 |
| Current other receivables | 1 985.77 | 1 320.78 | 766.42 | 826.17 | 553.80 |
| Short term receivables total | 5 464.47 | 4 953.85 | 4 857.22 | 4 914.63 | 4 276.59 |
| Cash and bank deposits | 6.61 | 21.10 | 10.49 | 8.29 | 9.61 |
| Cash and cash equivalents | 6.61 | 21.10 | 10.49 | 8.29 | 9.61 |
| Balance sheet total (assets) | 14 142.33 | 13 547.13 | 13 883.50 | 14 484.22 | 14 363.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 |
| Shares repurchased | 500.00 | 170.00 | |||
| Retained earnings | 2 460.26 | 2 624.28 | 3 504.15 | 3 847.14 | 2 775.73 |
| Profit of the financial year | 664.02 | 1 049.87 | 342.98 | -1 071.40 | 29.64 |
| Shareholders equity total | 4 224.28 | 5 274.15 | 5 117.14 | 3 875.73 | 3 905.37 |
| Provisions | 3.76 | 301.40 | 318.24 | 24.66 | 46.77 |
| Non-current loans from credit institutions | 465.45 | 293.15 | 149.94 | 769.11 | |
| Non-current leasing loans | 1 232.41 | 1 298.15 | 1 439.89 | 1 061.89 | 1 009.74 |
| Non-current other liabilities | 182.54 | 188.93 | 145.56 | 150.95 | |
| Non-current liabilities total | 1 697.86 | 1 773.84 | 1 778.77 | 1 207.46 | 1 929.80 |
| Current loans from credit institutions | 4 260.35 | 2 961.49 | 2 887.78 | 5 481.96 | 4 548.57 |
| Advances received | 56.84 | 80.00 | 185.19 | ||
| Current trade creditors | 620.05 | 714.48 | 671.00 | 985.14 | 963.87 |
| Current owed to group member | 87.72 | 93.08 | |||
| Short-term deferred tax liabilities | 82.09 | ||||
| Other non-interest bearing current liabilities | 3 279.19 | 2 156.09 | 3 028.48 | 2 741.55 | 2 691.01 |
| Accruals and deferred income | 365.68 | ||||
| Current liabilities total | 8 216.42 | 6 197.74 | 6 669.36 | 9 376.36 | 8 481.73 |
| Balance sheet total (liabilities) | 14 142.33 | 13 547.13 | 13 883.50 | 14 484.22 | 14 363.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.