Future Mind Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 37069000
Heksehøjen 26, 4700 Næstved
info@futuremind.nu
tel: 26310871
www.futuremind.nu
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -29.97 | -24.56 | |||
| Gross profit | -29.97 | -24.56 | -15.00 | -6.48 | -5.20 |
| Employee benefit expenses | -3.51 | -1.37 | -2.59 | ||
| EBIT | -33.48 | -25.94 | -12.41 | -6.48 | -5.20 |
| Other financial expenses | -0.01 | -0.01 | -0.11 | -41.42 | -2.37 |
| Income from other inv. held as non-curr. assets | 12.64 | 8.00 | 88.23 | ||
| Pre-tax profit | -33.49 | -25.95 | 0.12 | -39.90 | 80.67 |
| Income taxes | 7.36 | 5.70 | -0.02 | 8.78 | -17.75 |
| Net earnings | -26.13 | -20.25 | 0.10 | -31.12 | 62.92 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.14 | 0.32 | 0.69 | 1.77 | 1.63 |
| Current deferred tax assets | 14.62 | 20.32 | 20.30 | 29.08 | 11.33 |
| Short term receivables total | 14.76 | 20.64 | 20.99 | 30.85 | 12.95 |
| Other current investments | 148.60 | 259.01 | |||
| Cash and bank deposits | 8.68 | 0.79 | 0.93 | 1.22 | 18.66 |
| Cash and cash equivalents | 8.68 | 0.79 | 149.52 | 260.23 | 18.66 |
| Balance sheet total (assets) | 23.44 | 21.43 | 170.51 | 291.07 | 31.61 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -24.94 | -51.07 | -71.32 | -71.22 | - 102.35 |
| Profit of the financial year | -26.13 | -20.25 | 0.10 | -31.12 | 62.92 |
| Shareholders equity total | -1.07 | -21.32 | -21.23 | -52.35 | 10.57 |
| Non-current liabilities total | |||||
| Current owed to participating | 24.50 | 42.75 | 191.74 | 343.42 | 21.04 |
| Current liabilities total | 24.50 | 42.75 | 191.74 | 343.42 | 21.04 |
| Balance sheet total (liabilities) | 23.44 | 21.43 | 170.51 | 291.07 | 31.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.