Food Scan ApS — Credit Rating and Financial Key Figures
CVR number: 36024690
Hammerensgade 1, 1267 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 101.28 | -51.48 | 11.60 | 379.55 | 224.45 |
| EBIT | - 101.28 | -51.48 | 11.60 | 379.55 | 224.45 |
| Other financial income | 0.00 | 0.03 | 0.07 | ||
| Other financial expenses | -6.70 | -17.59 | -32.53 | -1.38 | -0.26 |
| Income from other inv. held as non-curr. assets | 10.49 | 0.04 | |||
| Pre-tax profit | - 107.98 | -69.04 | -20.86 | 388.66 | 224.22 |
| Income taxes | -29.00 | -48.03 | |||
| Net earnings | - 107.98 | -69.04 | -20.86 | 359.66 | 176.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 65.00 | 73.00 | 81.75 | 118.51 | 105.41 |
| Inventories total | 65.00 | 73.00 | 81.75 | 118.51 | 105.41 |
| Current trade debtors | 231.30 | 216.86 | 146.80 | 256.93 | 797.70 |
| Short term receivables total | 231.30 | 216.86 | 146.80 | 256.93 | 797.70 |
| Cash and bank deposits | 55.86 | 142.55 | 55.18 | 24.96 | 82.38 |
| Cash and cash equivalents | 55.86 | 142.55 | 55.18 | 24.96 | 82.38 |
| Balance sheet total (assets) | 352.15 | 432.41 | 283.73 | 400.40 | 985.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -76.18 | - 184.15 | - 253.20 | - 274.06 | -36.40 |
| Profit of the financial year | - 107.98 | -69.04 | -20.86 | 359.66 | 176.19 |
| Shareholders equity total | - 134.15 | - 203.19 | - 224.06 | 135.60 | 189.79 |
| Provisions | 33.06 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.12 | 0.12 | |||
| Current trade creditors | 198.48 | 125.62 | 334.78 | 277.05 | |
| Current owed to participating | 31.63 | 31.63 | 51.35 | 77.22 | 77.22 |
| Short-term deferred tax liabilities | 29.00 | 77.03 | |||
| Other non-interest bearing current liabilities | 256.19 | 445.29 | 121.67 | 158.46 | 364.28 |
| Current liabilities total | 486.31 | 602.54 | 507.79 | 264.81 | 795.70 |
| Balance sheet total (liabilities) | 352.15 | 432.41 | 283.73 | 400.40 | 985.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.